Dorel Industries Inc
TSX:DII.B

Watchlist Manager
Dorel Industries Inc Logo
Dorel Industries Inc
TSX:DII.B
Watchlist
Price: 1.35 CAD 2.27% Market Closed
Market Cap: 44.1m CAD

Intrinsic Value

The intrinsic value of one DII.B stock under the Base Case scenario is 14.05 CAD. Compared to the current market price of 1.35 CAD, Dorel Industries Inc is Undervalued by 90%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DII.B Intrinsic Value
14.05 CAD
Undervaluation 90%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Dorel Industries Inc

Valuation History Unavailable

Historical valuation for DII.B cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare DII.B to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DII.B?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Dorel Industries Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dorel Industries Inc

Current Assets 550.7m
Cash & Short-Term Investments 30.7m
Receivables 161.6m
Other Current Assets 358.4m
Non-Current Assets 240.3m
PP&E 156.6m
Intangibles 62.7m
Other Non-Current Assets 21m
Efficiency

Free Cash Flow Analysis
Dorel Industries Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dorel Industries Inc

Revenue
1.3B USD
Cost of Revenue
-1.1B USD
Gross Profit
254.5m USD
Operating Expenses
-281.3m USD
Operating Income
-26.8m USD
Other Expenses
-152.9m USD
Net Income
-179.6m USD
Fundamental Scores

DII.B Profitability Score
Profitability Due Diligence

Dorel Industries Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Negative 1-Year Revenue Growth
Positive Free Cash Flow
27/100
Profitability
Score

Dorel Industries Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

DII.B Solvency Score
Solvency Due Diligence

Dorel Industries Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
Low Altman Z-Score
21/100
Solvency
Score

Dorel Industries Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DII.B Price Targets Summary
Dorel Industries Inc

Wall Street analysts forecast DII.B stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DII.B is 1.79 CAD with a low forecast of 1.26 CAD and a high forecast of 2.36 CAD.

Lowest
Price Target
1.26 CAD
6% Downside
Average
Price Target
1.79 CAD
32% Upside
Highest
Price Target
2.36 CAD
75% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DII.B is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DII.B stock?

The intrinsic value of one DII.B stock under the Base Case scenario is 14.05 CAD.

Is DII.B stock undervalued or overvalued?

Compared to the current market price of 1.35 CAD, Dorel Industries Inc is Undervalued by 90%.

Back to Top