Dorel Industries Inc
TSX:DII.B

Watchlist Manager
Dorel Industries Inc Logo
Dorel Industries Inc
TSX:DII.B
Watchlist
Price: 1.35 CAD 2.27% Market Closed
Market Cap: 44.1m CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one DII.B stock under the Base Case scenario is 23.67 CAD. Compared to the current market price of 1.35 CAD, Dorel Industries Inc is Undervalued by 94%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DII.B Relative Value
Base Case
23.67 CAD
Undervaluation 94%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0
P/S
P/S
Price to Sales
0
vs History
93
vs Industry
95
Median 3Y
0.1
Median 5Y
0.1
Industry
1
Forward
0
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
65
Median 3Y
-0.8
Median 5Y
-1
Industry
16.8
Forward
-2
More Details
0.7
P/OCF
P/OCF
Price to OCF
0.7
vs History
65
vs Industry
67
Median 3Y
1.5
Median 5Y
1.2
Industry
11.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
47
Median 3Y
-4.8
Median 5Y
-1.8
Industry
16.6
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
9
vs Industry
77
Median 3Y
0.6
Median 5Y
0.5
Industry
1.5
More Details
0.1
EV/S
EV/S
Enterprise Value to Sales
0.1
vs History
98
vs Industry
90
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
Forward
0.1
More Details
0.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.5
vs History
98
vs Industry
84
Median 3Y
1.8
Median 5Y
1.5
Industry
3.8
More Details
3.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.5
vs History
55
vs Industry
64
Median 3Y
4.5
Median 5Y
3.7
Industry
9.9
Forward
1.8
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
61
Median 3Y
-6.3
Median 5Y
-4.9
Industry
12.7
Forward
10.3
More Details
3.2
EV/OCF
EV/OCF
Enterprise Value to OCF
3.2
vs History
50
vs Industry
57
Median 3Y
4.7
Median 5Y
3.3
Industry
12.2
More Details
7.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
7.7
vs History
31
vs Industry
23
Median 3Y
6.2
Median 5Y
3.9
Industry
14.8
More Details
0.3
EV/IC
EV/IC
Enterprise Value to IC
0.3
vs History
98
vs Industry
83
Median 3Y
0.6
Median 5Y
0.5
Industry
1.2
More Details

Multiples Across Competitors

DII.B Competitors Multiples
Dorel Industries Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Dorel Industries Inc
TSX:DII.B
44.1m CAD 0 -0.2 3.5 -5.2
US
Tempur Sealy International Inc
NYSE:TPX
14.3B USD 2.9 36.8 21 26.3
US
Mohawk Industries Inc
NYSE:MHK
6.2B USD 0.6 12.8 5.2 9.4
CN
Oppein Home Group Inc
SSE:603833
33.5B CNY 1.8 12.5 12.1 12.1
TW
Nien Made Enterprise Co Ltd
TWSE:8464
117.9B TWD 3.9 16.3 10.2 11.5
CN
Jason Furniture Hangzhou Co Ltd
SSE:603816
20.4B CNY 1.1 13.4 10.1 10.1
CN
HHC Changzhou Corp
SZSE:301061
15.3B CNY 5.6 20.3 17.6 17.6
HK
Man Wah Holdings Ltd
HKEX:1999
15.7B HKD 0.9 7.6 3.2 3.8
CN
Suofeiya Home Collection Co Ltd
SZSE:002572
13B CNY 1.3 10.7 8.4 8.4
CN
De Rucci Healthy Sleep Co Ltd
SZSE:001323
11.6B CNY 2.1 15.6 11.1 11.1
US
La-Z-Boy Inc
NYSE:LZB
1.6B USD 0.8 12.7 6.2 8.1

See Also

Summary
DII.B intrinsic value, competitors valuation, and company profile.
DCF Valuation
DII.B stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DII.B stock valuation using valuation multiples.
Wall Street Estimates
DII.B price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DII.B stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 263,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.