Dorel Industries Inc
TSX:DII.B

Watchlist Manager
Dorel Industries Inc Logo
Dorel Industries Inc
TSX:DII.B
Watchlist
Price: 1.47 CAD -0.68% Market Closed
Market Cap: 48m CAD

Relative Value

The Relative Value of one DII.B stock under the Base Case scenario is 22.81 CAD. Compared to the current market price of 1.47 CAD, Dorel Industries Inc is Undervalued by 94%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DII.B Relative Value
Base Case
22.81 CAD
Undervaluation 94%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
95
Median 3Y
0.1
Median 5Y
0.1
Industry
1.1
Forward
0
vs History
vs Industry
65
Median 3Y
-0.8
Median 5Y
-0.7
Industry
17.8
Forward
-0.4
vs History
69
vs Industry
67
Median 3Y
1.5
Median 5Y
1.2
Industry
11.7
vs History
4
vs Industry
47
Median 3Y
-4.8
Median 5Y
-1.4
Industry
15.7
vs History
vs Industry
77
Median 3Y
0.6
Median 5Y
0.5
Industry
1.6
vs History
58
vs Industry
90
Median 3Y
0.3
Median 5Y
0.3
Industry
1.2
Forward
0.3
vs History
57
vs Industry
84
Median 3Y
1.8
Median 5Y
1.5
Industry
4
vs History
9
vs Industry
64
Median 3Y
6.4
Median 5Y
4.2
Industry
10.5
Forward
19.8
vs History
vs Industry
61
Median 3Y
-7.3
Median 5Y
-5
Industry
13.7
Forward
-12.2
vs History
36
vs Industry
57
Median 3Y
6.1
Median 5Y
3.4
Industry
12.5
vs History
23
vs Industry
23
Median 3Y
8.1
Median 5Y
4
Industry
15.6
vs History
4
vs Industry
83
Median 3Y
0.7
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

DII.B Competitors Multiples
Dorel Industries Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Dorel Industries Inc
TSX:DII.B
48m CAD 0 -0.2 22.3 -7.4
US
Tempur Sealy International Inc
NYSE:TPX
14.3B USD 2.9 36.8 21 26.3
US
Mohawk Industries Inc
NYSE:MHK
6.7B USD 0.6 15.9 6 11.6
CN
Oppein Home Group Inc
SSE:603833
32.2B CNY 1.8 13.4 16.1 16.1
CN
Jason Furniture Hangzhou Co Ltd
SSE:603816
25.7B CNY 1.3 16.1 13.4 13.4
TW
Nien Made Enterprise Co Ltd
TWSE:8464
113.2B TWD 3.7 17.2 11.8 13
CN
HHC Changzhou Corp
SZSE:301061
24.2B CNY 7.5 26.6 22.9 22.9
HK
Man Wah Holdings Ltd
HKEX:1999
18.4B HKD 1.1 8.9 3.9 4.6
CN
Suofeiya Home Collection Co Ltd
SZSE:002572
13.3B CNY 1.4 11.8 10.1 10.1
CN
De Rucci Healthy Sleep Co Ltd
SZSE:001323
11.6B CNY 2.1 15.4 12.1 12.1
US
La-Z-Boy Inc
NYSE:LZB
1.6B USD 0.8 18 7.6 10.4