First Time Loading...

Diversified Royalty Corp
TSX:DIV

Watchlist Manager
Diversified Royalty Corp Logo
Diversified Royalty Corp
TSX:DIV
Watchlist
Price: 2.82 CAD -0.7%
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

567.4m
+22%
Assets
Growth Rates:
1 Year
+24%
3 Years
+58%
5 Years
+78%
7 Years
+127%
10 Years
+716%
329.9m
+44%
Liabilities
Growth Rates:
1 Year
+47%
3 Years
+96%
5 Years
+163%
7 Years
+689%
10 Years
+19 309%
237.4m
-0.1%
Equity
Growth Rates:
1 Year
+1%
3 Years
+25%
5 Years
+23%
7 Years
+14%
10 Years
+250%

Balance Sheet Decomposition
Diversified Royalty Corp

567.4m
Assets
329.9m
Liabilities
567.4m
Assets
329.9m
Liabilities
Current Assets 12.8m
Cash & Short-Term Investments 4m
Receivables 6.2m
Other Current Assets 2.6m
Non-Current Assets 554.5m
Long-Term Investments 40.8m
PP&E 711k
Intangibles 511.5m
Other Non-Current Assets 1.5m
Current Liabilities 18.5m
Accounts Payable 1.8m
Other Current Liabilities 16.7m
Non-Current Liabilities 311.4m
Long-Term Debt 288.4m
Other Non-Current Liabilities 23m

Balance Sheet
Diversified Royalty Corp

Rotate your device to view
Balance Sheet
Currency: CAD
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
69
35
9
75
86
78
3
9
9
7
Cash
0
0
0
0
0
1
3
0
0
0
Cash Equivalents
69
35
9
75
86
77
0
9
9
7
Total Receivables
0
2
2
2
4
4
8
4
5
6
Accounts Receivables
0
0
0
0
0
0
0
0
0
0
Other Receivables
0
1
2
2
4
4
8
4
5
6
Other Current Assets
0
0
0
0
0
0
1
0
0
3
Total Current Assets
70
36
11
77
90
83
12
14
14
16
PP&E Net
0
0
0
0
0
0
0
0
1
1
Intangible Assets
0
109
284
172
226
236
282
301
321
399
Long-Term Investments
0
0
0
0
0
0
52
44
45
42
Other Long-Term Assets
0
10
9
2
0
0
0
0
1
1
Total Assets
70
N/A
155
+123%
305
+96%
250
-18%
316
+26%
318
+1%
345
+9%
358
+4%
381
+6%
459
+20%
Liabilities
Accounts Payable
0
1
1
1
1
1
1
2
3
5
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
56
0
Other Current Liabilities
1
2
6
0
0
0
1
2
3
2
Total Current Liabilities
1
2
7
1
2
1
2
4
62
7
Long-Term Debt
0
15
55
41
109
117
141
156
114
200
Deferred Income Tax
0
0
0
0
4
8
12
7
12
14
Other Liabilities
1
1
0
0
0
0
2
2
2
4
Total Liabilities
2
N/A
18
+935%
63
+258%
42
-34%
114
+172%
126
+10%
157
+25%
169
+8%
189
+12%
225
+19%
Equity
Common Stock
97
115
230
178
181
185
163
199
202
253
Retained Earnings
38
14
3
5
7
21
18
51
53
65
Additional Paid In Capital
9
8
9
25
25
26
40
39
40
40
Other Equity
0
0
0
0
3
3
3
3
3
6
Total Equity
68
N/A
138
+103%
242
+76%
208
-14%
202
-3%
193
-5%
189
-2%
190
+1%
192
+1%
234
+22%
Total Liabilities & Equity
70
N/A
155
+123%
305
+96%
250
-18%
316
+26%
318
+1%
345
+9%
358
+4%
381
+6%
459
+20%
Shares Outstanding
Common Shares Outstanding
39
69
113
106
107
108
110
121
123
141

See Also

Summary
DIV intrinsic value, competitors valuation, and company profile.
DCF Valuation
DIV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DIV stock valuation using valuation multiples.
Wall Street Estimates
DIV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DIV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.