ELE Relative Valuation - Elemental Royalty Corp

Watchlist Manager

Watchlist

Price: 27.98 CAD 3.59% Market Closed

Market Cap: CA$1.8B

	Elemental Royalty Corp TSX:ELE	CA
I	International Consolidated Airlines Group SA OTC:ICAGY	UK

Multiples-Based Value

The Multiples-Based Value of one ELE stock under the Base Case scenario is 7.88 CAD. Compared to the current market price of 27.98 CAD, Elemental Royalty Corp is Overvalued by 72%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

ELE Multiples-Based Value

Overvaluation 72%

Multiples-Based Value

Price CA$27.98

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Elemental Royalty Corp TSX:ELE	1.8B CAD	29.6	728.3	49.5	147.3
RU	P	Polyus PJSC LSE:PLZL	70.4T USD	11 233.1	34 959.7	19 286.2	22 132.2
ZA	G	Gold Fields Ltd JSE:GFI	727.9B ZAR	4.9	12.1	7.4	8.7
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	171.7B ZAR	2.1	10.5	5.3	6.4
CN		Zijin Mining Group Co Ltd SSE:601899	925.3B CNY	2.7	18.2	13.2	13.2
US		Newmont Corporation NYSE:NEM	123.1B USD	5.4	17.4	8.9	11
CA		Agnico Eagle Mines Ltd TSX:AEM	151.3B CAD	9	24.1	13.2	16.6
CA		Barrick Gold Corp TSX:ABX	101.2B CAD	4.3	14.6	7.1	8.8
CA		Barrick Mining Corp F:ABR0	61.9B EUR	4.3	14.6	7.1	8.8
CA		Wheaton Precious Metals Corp TSX:WPM	92.4B CAD	28.8	45.3	34.8	41.5
HK	Z	Zijin Gold International Co Ltd HKEX:2259	486.6B HKD	11.6	38.9	18.8	21.7

				Revenue Growth	P/S to Growth
CA		Elemental Royalty Corp TSX:ELE	Average P/S: 1 030.5 29.6	33%	0.9
RU	P	Polyus PJSC LSE:PLZL	11 233.1	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	4.9	13%	0.4
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	2.1	22%	0.1
CN		Zijin Mining Group Co Ltd SSE:601899	2.7	15%	0.2
US		Newmont Corporation NYSE:NEM	5.4	10%	0.5
CA		Agnico Eagle Mines Ltd TSX:AEM	9	11%	0.8
CA		Barrick Gold Corp TSX:ABX	4.3	15%	0.3
CA		Barrick Mining Corp F:ABR0	4.3	15%	0.3
CA		Wheaton Precious Metals Corp TSX:WPM	28.8	19%	1.5
HK	Z	Zijin Gold International Co Ltd HKEX:2259	11.6	36%	0.3

				Earnings Growth	PEG
CA		Elemental Royalty Corp TSX:ELE	Average P/E: 3 262.2 728.3	217%	3.4
RU	P	Polyus PJSC LSE:PLZL	34 959.7	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	12.1	13%	0.9
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	10.5	48%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	18.2	23%	0.8
US		Newmont Corporation NYSE:NEM	17.4	19%	0.9
CA		Agnico Eagle Mines Ltd TSX:AEM	24.1	14%	1.7
CA		Barrick Gold Corp TSX:ABX	14.6	17%	0.9
CA		Barrick Mining Corp F:ABR0	14.6	17%	0.9
CA		Wheaton Precious Metals Corp TSX:WPM	45.3	17%	2.7
HK	Z	Zijin Gold International Co Ltd HKEX:2259	38.9	46%	0.8

				EBITDA Growth	EV/EBITDA to Growth
CA		Elemental Royalty Corp TSX:ELE	Average EV/EBITDA: 1 768.3 49.5	59%	0.8
RU	P	Polyus PJSC LSE:PLZL	19 286.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	7.4	16%	0.5
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	5.3	38%	0.1
CN		Zijin Mining Group Co Ltd SSE:601899	13.2	31%	0.4
US		Newmont Corporation NYSE:NEM	8.9	15%	0.6
CA		Agnico Eagle Mines Ltd TSX:AEM	13.2	14%	0.9
CA		Barrick Gold Corp TSX:ABX	7.1	21%	0.3
CA		Barrick Mining Corp F:ABR0	7.1	21%	0.3
CA		Wheaton Precious Metals Corp TSX:WPM	34.8	19%	1.8
HK	Z	Zijin Gold International Co Ltd HKEX:2259	18.8	40%	0.5

				EBIT Growth	EV/EBIT to Growth
CA		Elemental Royalty Corp TSX:ELE	Average EV/EBIT: 2 037.8 147.3	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	22 132.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	8.7	11%	0.8
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	6.4	37%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	13.2	N/A	N/A
US		Newmont Corporation NYSE:NEM	11	17%	0.6
CA		Agnico Eagle Mines Ltd TSX:AEM	16.6	17%	1
CA		Barrick Gold Corp TSX:ABX	8.8	23%	0.4
CA		Barrick Mining Corp F:ABR0	8.8	23%	0.4
CA		Wheaton Precious Metals Corp TSX:WPM	41.5	11%	3.8
HK	Z	Zijin Gold International Co Ltd HKEX:2259	21.7	N/A	N/A

Elemental Royalty Corp
TSX:ELE

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ELE Competitors Multiples
Elemental Royalty Corp Competitors

See Also

Company

Help

Tools

Stocks

Elemental Royalty Corp TSX:ELE

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ELE Competitors Multiples Elemental Royalty Corp Competitors

See Also

Company

Help

Tools

Stocks

Elemental Royalty Corp
TSX:ELE

ELE Competitors Multiples
Elemental Royalty Corp Competitors