Elemental Royalty Corp
NASDAQ:ELE

Watchlist Manager
Elemental Royalty Corp Logo
Elemental Royalty Corp
NASDAQ:ELE
Watchlist
Price: 15.05 USD 0.33% Market Closed
Market Cap: 959.7m USD

Intrinsic Value

The intrinsic value of one ELE stock under the Base Case scenario is 8.27 USD. Compared to the current market price of 15.05 USD, Elemental Royalty Corp is Overvalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ELE Intrinsic Value
8.27 USD
Overvaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Elemental Royalty Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about ELE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ELE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Elemental Royalty Corp.

Explain Valuation
Compare ELE to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ELE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Elemental Royalty Corp

Current Assets 23.7m
Cash & Short-Term Investments 14.5m
Receivables 9m
Other Current Assets 129k
Non-Current Assets 185.9m
Long-Term Investments 40.2m
PP&E 141.5m
Other Non-Current Assets 4.3m
Current Liabilities 2.3m
Accounts Payable 360k
Accrued Liabilities 1.4m
Other Current Liabilities 549k
Non-Current Liabilities 1.7m
Other Non-Current Liabilities 1.7m
Efficiency

Free Cash Flow Analysis
Elemental Royalty Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Elemental Royalty Corp

Revenue
33.1m USD
Cost of Revenue
-13.8m USD
Gross Profit
19.3m USD
Operating Expenses
-10m USD
Operating Income
9.2m USD
Other Expenses
-4.1m USD
Net Income
5.1m USD
Fundamental Scores

ELE Profitability Score
Profitability Due Diligence

Elemental Royalty Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Healthy Operating Margin
Exceptional Gross Margin
Operating Margin is Increasing
46/100
Profitability
Score

Elemental Royalty Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

ELE Solvency Score
Solvency Due Diligence

Elemental Royalty Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
87/100
Solvency
Score

Elemental Royalty Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ELE Price Targets Summary
Elemental Royalty Corp

Wall Street analysts forecast ELE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ELE is 22.49 USD with a low forecast of 20.83 USD and a high forecast of 24.65 USD.

Lowest
Price Target
20.83 USD
38% Upside
Average
Price Target
22.49 USD
49% Upside
Highest
Price Target
24.65 USD
64% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Elemental Royalty Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for ELE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ELE stock?

The intrinsic value of one ELE stock under the Base Case scenario is 8.27 USD.

Is ELE stock undervalued or overvalued?

Compared to the current market price of 15.05 USD, Elemental Royalty Corp is Overvalued by 45%.

Back to Top