Elemental Royalty Corp banner

Intrinsic Value

The intrinsic value of Elemental Royalty Corp (ELE) under the Base Case is 17.21 CAD per share. Compared with the current market price of 22.18 CAD, the stock appears Overvalued by 22% .

The intrinsic value is calculated using the DCF method. The model assumes net margin rises from 4.1% last year to 49% by 2041, higher than in any of the last six years. Revenue grows about 92% in 2026, then slows: about 24% a year on average over the next five years, less than half its five-year pace of 54%. The value of the years after 2041 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

ELE Intrinsic Value
CA$17.21
Overvaluation 22%
Intrinsic Value
Price CA$22.18

We don’t have enough historical valuation data to make this comparison.

Monitor ELE
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value CA$13.76
Get notified when the price drops into your buy zone
Current Price CA$22.18
Intrinsic Value CA$17.21
Margin of Safety 20% CA$13.76
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to ELE

Fundamental Analysis

What Elemental Royalty Does

Metals & Mining Materials

Elemental Royalty Corp is a mining royalty company. It does not run mines itself; instead, it buys royalty and streaming interests tied to metal projects owned by other mining companies. In plain terms, it provides capital to miners up front and, in return, receives a right to a share of future production or revenue from those projects.

Headquarters
Canada CA
Employees
39
IPO date
Feb 29, 2008
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Elemental Royalty Corp

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one ELE stock?

The intrinsic value for Elemental Royalty Corp (ELE) under the Base Case is 17.21 CAD.

Is ELE stock undervalued or overvalued?

Compared with the current market price of 22.18 CAD, the stock appears Overvalued by 22% .

Back to Top