Balance Sheet

39.5B

Assets

27.4B

Liabilities

12.1B

Equity

Current Assets	3.7B
Cash & Short-Term Investments	567m
Receivables	1.5B
Other Current Assets	1.6B
Non-Current Assets	35.8B
Long-Term Investments	2B
PP&E	24.4B
Intangibles	5.9B
Other Non-Current Assets	3.5B

Current Liabilities	4.5B
Accounts Payable	1.5B
Short-Term Debt	1.4B
Other Current Liabilities	1.7B
Non-Current Liabilities	22.9B
Long-Term Debt	17.7B
Other Non-Current Liabilities	5.2B

Currency: CAD

	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023
Assets
Cash & Cash Equivalents	160	1 073	404	438	316	222	220	394	310	567
Cash	160	0	0	0	0	0	0	0	0	0
Cash Equivalents	0	1 073	404	438	316	222	220	394	310	567
Short-Term Investments	61	0	0	0	0	0	0	0	0	0
Total Receivables	523	592	1 047	1 170	1 390	1 150	1 045	1 388	2 455	1 521
Accounts Receivables	486	538	972	1 071	1 129	960	834	1 064	1 503	1 153
Other Receivables	37	54	75	99	261	190	211	324	952	368
Inventory	295	314	472	418	474	467	453	538	769	790
Other Current Assets	373	617	588	500	652	647	460	816	1 362	830
Total Current Assets	1 411	2 596	2 511	2 526	2 832	2 486	2 178	3 136	4 896	3 708
PP&E Net	5 610	6 469	17 290	16 995	18 712	18 231	19 596	20 411	23 054	24 430
PP&E Gross	5 610	6 469	17 290	16 995	18 712	18 231	19 596	20 411	23 054	24 430
Accumulated Depreciation	3 362	3 737	7 787	7 824	8 567	8 295	8 714	8 739	9 574	9 994
Intangible Assets	134	0	0	0	0	0	0	0	0	0
Goodwill	222	264	6 213	5 805	6 313	5 835	5 720	5 696	6 012	5 871
Note Receivable	31	52	48	0	0	0	0	0	0	0
Long-Term Investments	1 597	1 741	1 483	1 696	1 791	1 785	1 821	1 844	2 022	2 023
Other Long-Term Assets	849	917	1 676	1 784	2 666	3 505	1 919	3 157	3 758	3 448
Other Assets	222	264	6 213	5 805	6 313	5 835	5 720	5 696	6 012	5 871
Total Assets	9 853 N/A	12 039 +22%	29 221 +143%	28 806 -1%	32 314 +12%	31 842 -1%	31 234 -2%	34 244 +10%	39 742 +16%	39 480 -1%
Liabilities
Accounts Payable	371	394	1 242	1 161	1 289	1 118	1 148	1 485	2 025	1 454
Accrued Liabilities	162	189	249	264	287	264	244	268	321	316
Short-Term Debt	259	18	961	1 241	1 186	1 537	1 625	1 742	2 726	1 433
Current Portion of Long-Term Debt	95	274	476	741	1 119	501	1 382	462	574	676
Other Current Liabilities	236	492	796	539	672	746	476	921	1 641	665
Total Current Liabilities	1 123	1 367	3 724	3 946	4 553	4 166	4 875	4 878	7 287	4 544
Long-Term Debt	3 660	4 416	14 276	13 140	14 292	13 679	12 339	14 196	15 744	17 689
Deferred Income Tax	613	762	1 672	1 023	1 320	1 285	1 629	1 868	2 196	2 352
Minority Interest	307	134	112	92	41	35	34	34	14	14
Other Liabilities	752	1 160	2 733	3 493	3 791	4 111	3 153	3 152	3 074	2 807
Total Liabilities	6 455 N/A	7 839 +21%	22 517 +187%	21 694 -4%	23 997 +11%	23 276 -3%	22 030 -5%	24 128 +10%	28 315 +17%	27 406 -3%
Equity
Common Stock	2 726	2 866	5 447	6 310	6 820	7 220	7 709	8 664	9 184	9 884
Retained Earnings	1 012	1 168	1 076	891	1 075	1 173	1 495	1 348	1 584	1 803
Additional Paid In Capital	9	29	75	76	84	78	79	79	81	82
Unrealized Security Profit/Loss	0	0	0	0	0	0	29	34	64	26
Other Equity	348	137	106	165	338	95	108	9	642	331
Total Equity	3 399 N/A	4 200 +24%	6 704 +60%	7 112 +6%	8 317 +17%	8 566 +3%	9 204 +7%	10 116 +10%	11 427 +13%	12 074 +6%
Total Liabilities & Equity	9 853 N/A	12 039 +22%	29 221 +143%	28 806 -1%	32 314 +12%	31 842 -1%	31 234 -2%	34 244 +10%	39 742 +16%	39 480 -1%
Shares Outstanding
Common Shares Outstanding	144	147	210	229	234	242	251	261	270	284
Preferred Shares Outstanding	29	29	29	29	41	41	41	58	58	58

Income Statement Balance Sheet Cash Flow Statement

Emera Inc
TSX:EMA

Balance Sheet

Balance Sheet Decomposition
Emera Inc

Balance Sheet
Emera Inc

See Also

Company

Help

Tools

Stocks

Emera Inc TSX:EMA

Balance Sheet

Balance Sheet Decomposition Emera Inc

Balance Sheet Emera Inc

See Also

Company

Help

Tools

Stocks

Emera Inc
TSX:EMA

Balance Sheet Decomposition
Emera Inc

Balance Sheet
Emera Inc