Equinox Gold Corp
TSX:EQX
Balance Sheet
Balance Sheet Decomposition
Equinox Gold Corp
Equinox Gold Corp
Balance Sheet
Equinox Gold Corp
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1
|
41
|
68
|
61
|
68
|
345
|
305
|
201
|
192
|
239
|
|
| Cash Equivalents |
1
|
41
|
68
|
61
|
68
|
345
|
305
|
201
|
192
|
239
|
|
| Short-Term Investments |
0
|
1
|
3
|
2
|
1
|
0
|
241
|
37
|
93
|
6
|
|
| Total Receivables |
0
|
3
|
11
|
19
|
27
|
56
|
50
|
76
|
82
|
70
|
|
| Accounts Receivables |
0
|
3
|
0
|
0
|
0
|
56
|
14
|
8
|
10
|
4
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
36
|
68
|
72
|
66
|
|
| Inventory |
0
|
1
|
3
|
43
|
46
|
208
|
202
|
265
|
412
|
418
|
|
| Other Current Assets |
0
|
0
|
1
|
3
|
6
|
37
|
365
|
76
|
55
|
51
|
|
| Total Current Assets |
1
|
46
|
86
|
128
|
149
|
646
|
1 163
|
655
|
834
|
784
|
|
| PP&E Net |
0
|
21
|
345
|
489
|
512
|
1 859
|
2 498
|
2 840
|
3 225
|
5 565
|
|
| PP&E Gross |
0
|
0
|
345
|
489
|
512
|
1 859
|
2 498
|
2 840
|
3 225
|
5 565
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
4
|
40
|
207
|
297
|
505
|
762
|
922
|
|
| Goodwill |
0
|
23
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
12
|
7
|
9
|
0
|
0
|
0
|
13
|
38
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
7
|
22
|
125
|
151
|
30
|
32
|
|
| Other Long-Term Assets |
0
|
0
|
21
|
119
|
163
|
146
|
181
|
210
|
248
|
295
|
|
| Other Assets |
0
|
23
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
2
N/A
|
90
+4 714%
|
486
+441%
|
742
+53%
|
839
+13%
|
2 673
+219%
|
3 967
+48%
|
3 856
-3%
|
4 350
+13%
|
6 714
+54%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
1
|
15
|
21
|
45
|
131
|
137
|
123
|
86
|
128
|
|
| Accrued Liabilities |
0
|
0
|
0
|
1
|
2
|
0
|
0
|
104
|
118
|
113
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
15
|
55
|
62
|
22
|
45
|
21
|
165
|
171
|
|
| Other Current Liabilities |
0
|
1
|
1
|
33
|
23
|
70
|
221
|
24
|
84
|
277
|
|
| Total Current Liabilities |
0
|
1
|
31
|
110
|
132
|
223
|
403
|
272
|
480
|
689
|
|
| Long-Term Debt |
0
|
0
|
29
|
162
|
203
|
542
|
541
|
842
|
807
|
1 359
|
|
| Deferred Income Tax |
0
|
0
|
8
|
10
|
11
|
230
|
312
|
261
|
245
|
800
|
|
| Minority Interest |
0
|
1
|
8
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
21
|
54
|
51
|
90
|
230
|
126
|
129
|
377
|
468
|
|
| Total Liabilities |
0
N/A
|
24
+12 368%
|
129
+444%
|
347
+170%
|
436
+26%
|
1 225
+181%
|
1 382
+13%
|
1 503
+9%
|
1 908
+27%
|
3 316
+74%
|
|
| Equity | |||||||||||
| Common Stock |
15
|
82
|
383
|
491
|
506
|
1 518
|
2 007
|
2 036
|
2 086
|
2 799
|
|
| Retained Earnings |
14
|
15
|
26
|
96
|
103
|
70
|
494
|
369
|
428
|
688
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
85
|
52
|
71
|
89
|
|
| Total Equity |
2
N/A
|
66
+3 847%
|
358
+440%
|
395
+10%
|
403
+2%
|
1 449
+259%
|
2 585
+78%
|
2 353
-9%
|
2 442
+4%
|
3 398
+39%
|
|
| Total Liabilities & Equity |
2
N/A
|
90
+4 714%
|
486
+441%
|
742
+53%
|
839
+13%
|
2 673
+219%
|
3 967
+48%
|
3 856
-3%
|
4 350
+13%
|
6 714
+54%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
2
|
13
|
81
|
110
|
113
|
243
|
301
|
307
|
318
|
455
|
|