Equinox Gold Corp
TSX:EQX

Watchlist Manager
Equinox Gold Corp Logo
Equinox Gold Corp
TSX:EQX
Watchlist
Price: 19.84 CAD 2.27% Market Closed
Market Cap: 9B CAD

Relative Value

The Relative Value of one EQX stock under the Base Case scenario is hidden CAD. Compared to the current market price of 19.84 CAD, Equinox Gold Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EQX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
49
Median 3Y
2.1
Median 5Y
2.3
Industry
2
Forward
2.4
vs History
7
vs Industry
20
Median 3Y
10.6
Median 5Y
10.1
Industry
18.8
Forward
17
vs History
39
vs Industry
16
Median 3Y
8.9
Median 5Y
10.7
Industry
11.1
vs History
12
vs Industry
10
Median 3Y
5.3
Median 5Y
-5.1
Industry
18.3
vs History
26
vs Industry
59
Median 3Y
0.9
Median 5Y
0.9
Industry
2.1
vs History
11
vs Industry
44
Median 3Y
2.7
Median 5Y
2.8
Industry
2.4
Forward
2.9
vs History
12
vs Industry
30
Median 3Y
8.6
Median 5Y
8.3
Industry
8.2
vs History
30
vs Industry
15
Median 3Y
10.7
Median 5Y
10.5
Industry
12.1
Forward
6.6
vs History
55
vs Industry
6
Median 3Y
33.2
Median 5Y
25
Industry
14.9
Forward
9.6
vs History
26
vs Industry
14
Median 3Y
11.1
Median 5Y
12.4
Industry
12.3
vs History
11
vs Industry
Median 3Y
-9.9
Median 5Y
-9.9
Industry
16.8
vs History
28
vs Industry
64
Median 3Y
0.7
Median 5Y
0.8
Industry
1.9

Multiples Across Competitors

EQX Competitors Multiples
Equinox Gold Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Equinox Gold Corp
TSX:EQX
9B CAD 3.4 140.7 11.8 22.8
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 474.4 35 710.7 19 700.5 22 607.6
ZA
Gold Fields Ltd
JSE:GFI
643.8B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
208.7B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
822.9B CNY 2.5 18.1 16.1 16.1
US
Newmont Corporation
NYSE:NEM
107.9B USD 5 15 9.1 11.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
117.6B CAD 8.1 24.7 12.2 15.9
AU
Greatland Gold PLC
ASX:GGP
113.5B AUD 59.2 168.1 121.1 135.9
CA
Barrick Gold Corp
TSX:ABX
100.2B CAD 5 20.3 8.7 11.1
CA
Barrick Mining Corp
F:ABR0
61.5B EUR 4.9 20.1 8.6 10.9
CA
Wheaton Precious Metals Corp
TSX:WPM
73.1B CAD 28.9 52.9 38.6 49.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Equinox Gold Corp
TSX:EQX
Average EV/EBITDA: 2 214.1
11.8
84%
0.1
RU
P
Polyus PJSC
LSE:PLZL
19 700.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.1
33%
0.5
US
Newmont Corporation
NYSE:NEM
9.1
24%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.2
27%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
121.1
-5%
N/A
CA
Barrick Gold Corp
TSX:ABX
8.7
33%
0.3
CA
Barrick Mining Corp
F:ABR0
8.6
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
38.6
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Equinox Gold Corp
TSX:EQX
Average EV/EBIT: 2 542.3
22.8
118%
0.2
RU
P
Polyus PJSC
LSE:PLZL
22 607.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.1
27%
0.6
US
Newmont Corporation
NYSE:NEM
11.5
30%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.9
36%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
135.9
-3%
N/A
CA
Barrick Gold Corp
TSX:ABX
11.1
43%
0.3
CA
Barrick Mining Corp
F:ABR0
10.9
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
49.2
28%
1.8