Equinox Gold Corp
TSX:EQX

Watchlist Manager
Equinox Gold Corp Logo
Equinox Gold Corp
TSX:EQX
Watchlist
Price: 8.41 CAD -0.71% Market Closed
Market Cap: 3.2B CAD

Relative Value

The Relative Value of one EQX stock under the Base Case scenario is hidden CAD. Compared to the current market price of 8.41 CAD, Equinox Gold Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EQX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
49
Median 3Y
1.7
Median 5Y
1.9
Industry
1.8
Forward
1.1
vs History
47
vs Industry
20
Median 3Y
8.5
Median 5Y
7.3
Industry
16
Forward
5.6
vs History
87
vs Industry
16
Median 3Y
8.4
Median 5Y
9.2
Industry
9.4
vs History
36
vs Industry
10
Median 3Y
-3.6
Median 5Y
-4.6
Industry
15.8
vs History
74
vs Industry
59
Median 3Y
0.7
Median 5Y
0.8
Industry
1.6
vs History
80
vs Industry
44
Median 3Y
2.2
Median 5Y
2.4
Industry
2.1
Forward
1.6
vs History
84
vs Industry
30
Median 3Y
7.2
Median 5Y
7.4
Industry
7.2
vs History
88
vs Industry
15
Median 3Y
9.1
Median 5Y
9.5
Industry
10.4
Forward
3.4
vs History
88
vs Industry
6
Median 3Y
29.3
Median 5Y
24
Industry
13.3
Forward
5
vs History
80
vs Industry
14
Median 3Y
10.8
Median 5Y
10.9
Industry
10.8
vs History
4
vs Industry
Median 3Y
-8.8
Median 5Y
-9.6
Industry
14.4
vs History
80
vs Industry
64
Median 3Y
0.6
Median 5Y
0.7
Industry
1.4

Multiples Across Competitors

EQX Competitors Multiples
Equinox Gold Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Equinox Gold Corp
TSX:EQX
3.2B CAD 1.4 7.7 6.5 13.4
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 511.1 35 824.8 19 763.5 22 679.9
ZA
Gold Fields Ltd
JSE:GFI
393.2B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
157.7B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
489.3B CNY 1.6 13.6 11.5 11.5
US
Newmont Corporation
NYSE:NEM
65.2B USD 3.3 12.9 7.2 9.9
CA
Agnico Eagle Mines Ltd
TSX:AEM
83.6B CAD 6.8 25.8 11.4 16.2
CA
Wheaton Precious Metals Corp
TSX:WPM
55.7B CAD 27.8 65.5 38.9 52.4
CA
Barrick Gold Corp
TSX:ABX
49.5B CAD 2.7 15.5 5.4 7.5
CA
Franco-Nevada Corp
TSX:FNV
44B CAD 26.1 51.8 29.6 38.2
RU
Polyus PAO
MOEX:PLZL
2.4T RUB 3.4 7.8 6 6.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Equinox Gold Corp
TSX:EQX
Average EV/EBITDA: 2 208.9
6.5
46%
0.1
RU
P
Polyus PJSC
LSE:PLZL
19 763.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.5
26%
0.4
US
Newmont Corporation
NYSE:NEM
7.2
6%
1.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.4
9%
1.3
CA
Wheaton Precious Metals Corp
TSX:WPM
38.9
18%
2.2
CA
Barrick Gold Corp
TSX:ABX
5.4
16%
0.3
CA
Franco-Nevada Corp
TSX:FNV
29.6
17%
1.7
RU
Polyus PAO
MOEX:PLZL
6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Equinox Gold Corp
TSX:EQX
Average EV/EBIT: 2 537.3
13.4
35%
0.4
RU
P
Polyus PJSC
LSE:PLZL
22 679.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.5
19%
0.6
US
Newmont Corporation
NYSE:NEM
9.9
7%
1.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.2
12%
1.3
CA
Wheaton Precious Metals Corp
TSX:WPM
52.4
16%
3.3
CA
Barrick Gold Corp
TSX:ABX
7.5
14%
0.5
CA
Franco-Nevada Corp
TSX:FNV
38.2
14%
2.7
RU
Polyus PAO
MOEX:PLZL
6.6
N/A N/A