
Equinox Gold Corp
TSX:EQX

Intrinsic Value
The intrinsic value of one
EQX
stock under the Base Case scenario is
25.88
CAD.
Compared to the current market price of 8.34 CAD,
Equinox Gold Corp
is
Undervalued by 68%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Equinox Gold Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Equinox Gold Corp
Balance Sheet Decomposition
Equinox Gold Corp
Current Assets | 784.1m |
Cash & Short-Term Investments | 245.5m |
Receivables | 70m |
Other Current Assets | 468.6m |
Non-Current Assets | 5.9B |
PP&E | 5.6B |
Other Non-Current Assets | 364.8m |
Free Cash Flow Analysis
Equinox Gold Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Equinox Gold Corp
Revenue
|
1.5B
USD
|
Cost of Revenue
|
-989.6m
USD
|
Gross Profit
|
524.5m
USD
|
Operating Expenses
|
-286.6m
USD
|
Operating Income
|
238m
USD
|
Other Expenses
|
101.3m
USD
|
Net Income
|
339.3m
USD
|
EQX Profitability Score
Profitability Due Diligence
Equinox Gold Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
Equinox Gold Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
EQX Solvency Score
Solvency Due Diligence
Equinox Gold Corp's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Score
Equinox Gold Corp's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EQX Price Targets Summary
Equinox Gold Corp
According to Wall Street analysts, the average 1-year price target for
EQX
is 21.85 CAD
with a low forecast of 21.63 CAD and a high forecast of 22.49 CAD.
Dividends
Current shareholder yield for EQX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EQX
stock under the Base Case scenario is
25.88
CAD.
Compared to the current market price of 8.34 CAD,
Equinox Gold Corp
is
Undervalued by 68%.