Equinox Gold Corp
TSX:EQX

Watchlist Manager
Equinox Gold Corp Logo
Equinox Gold Corp
TSX:EQX
Watchlist
Price: 10.835 CAD -1.68% Market Closed
Market Cap: 4.9B CAD

Intrinsic Value

The intrinsic value of one EQX stock under the Base Case scenario is 23.762 CAD. Compared to the current market price of 10.835 CAD, Equinox Gold Corp is Undervalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EQX Intrinsic Value
23.762 CAD
Undervaluation 54%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Equinox Gold Corp

What is Valuation History?
Compare EQX to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EQX?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Equinox Gold Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Equinox Gold Corp

Current Assets 592.8m
Cash & Short-Term Investments 178.3m
Receivables 127.6m
Other Current Assets 286.9m
Non-Current Assets 6.1B
PP&E 5.6B
Other Non-Current Assets 517m
Efficiency

Free Cash Flow Analysis
Equinox Gold Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Equinox Gold Corp

Revenue
1.7B USD
Cost of Revenue
-1.1B USD
Gross Profit
598.1m USD
Operating Expenses
-341.3m USD
Operating Income
256.9m USD
Other Expenses
49.7m USD
Net Income
306.6m USD
Fundamental Scores

EQX Profitability Score
Profitability Due Diligence

Equinox Gold Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Healthy Net Margin
50/100
Profitability
Score

Equinox Gold Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

EQX Solvency Score
Solvency Due Diligence

Equinox Gold Corp's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
35/100
Solvency
Score

Equinox Gold Corp's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EQX Price Targets Summary
Equinox Gold Corp

Wall Street analysts forecast EQX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EQX is 16.223 CAD with a low forecast of 16.064 CAD and a high forecast of 16.7 CAD.

Lowest
Price Target
16.064 CAD
48% Upside
Average
Price Target
16.223 CAD
50% Upside
Highest
Price Target
16.7 CAD
54% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Equinox Gold Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for EQX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

EQX News

Other Videos
What is the Intrinsic Value of one EQX stock?

The intrinsic value of one EQX stock under the Base Case scenario is 23.762 CAD.

Is EQX stock undervalued or overvalued?

Compared to the current market price of 10.835 CAD, Equinox Gold Corp is Undervalued by 54%.

Back to Top