Exro Technologies Inc
TSX:EXRO
Balance Sheet
Balance Sheet Decomposition
Exro Technologies Inc
Exro Technologies Inc
Balance Sheet
Exro Technologies Inc
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
0
|
1
|
1
|
0
|
48
|
15
|
17
|
0
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
1
|
1
|
0
|
48
|
15
|
17
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
2
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
7
|
31
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
4
|
|
| Total Current Assets |
0
|
0
|
2
|
1
|
1
|
49
|
18
|
21
|
18
|
38
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
1
|
16
|
26
|
32
|
33
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
1
|
16
|
26
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
105
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
13
|
11
|
8
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
0
-48%
|
2
+1 527%
|
1
-37%
|
1
-21%
|
50
+5 537%
|
46
-8%
|
61
+32%
|
60
-1%
|
176
+193%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
1
|
1
|
0
|
0
|
0
|
1
|
3
|
6
|
0
|
32
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
|
| Other Current Liabilities |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
6
|
|
| Total Current Liabilities |
1
|
2
|
0
|
0
|
0
|
2
|
4
|
8
|
10
|
45
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
18
|
17
|
108
|
|
| Total Liabilities |
1
N/A
|
2
+31%
|
0
-91%
|
0
+35%
|
0
+35%
|
2
+600%
|
8
+279%
|
25
+210%
|
28
+10%
|
154
+450%
|
|
| Equity | |||||||||||
| Common Stock |
13
|
13
|
18
|
20
|
24
|
78
|
83
|
110
|
154
|
419
|
|
| Retained Earnings |
14
|
15
|
17
|
19
|
23
|
30
|
45
|
75
|
151
|
440
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
41
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
|
| Total Equity |
1
N/A
|
2
-46%
|
2
N/A
|
1
-45%
|
1
-36%
|
48
+8 323%
|
38
-21%
|
35
-6%
|
33
-7%
|
23
-30%
|
|
| Total Liabilities & Equity |
0
N/A
|
0
-48%
|
2
+1 527%
|
1
-37%
|
1
-21%
|
50
+5 537%
|
46
-8%
|
61
+32%
|
60
-1%
|
176
+193%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
42
|
32
|
46
|
55
|
70
|
117
|
121
|
147
|
170
|
541
|
|