F

Firm Capital Property Trust
TSX:FCD.UN

Watchlist Manager
Firm Capital Property Trust
TSX:FCD.UN
Watchlist
Price: 5.97 CAD 0.17% Market Closed
Market Cap: 220.5m CAD

Relative Value

The Relative Value of one FCD.UN stock under the Base Case scenario is hidden CAD. Compared to the current market price of 5.97 CAD, Firm Capital Property Trust is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FCD.UN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
48
Median 3Y
3.6
Median 5Y
3.6
Industry
3.8
vs History
7
vs Industry
51
Median 3Y
8
Median 5Y
6.8
Industry
16.3
vs History
47
vs Industry
51
Median 3Y
6.5
Median 5Y
6.8
Industry
11.1
vs History
1
vs Industry
28
Median 3Y
11.1
Median 5Y
7.6
Industry
12.8
vs History
38
vs Industry
55
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9
vs History
74
vs Industry
37
Median 3Y
8.2
Median 5Y
8.6
Industry
6.9
vs History
73
vs Industry
39
Median 3Y
13
Median 5Y
13.3
Industry
12.5
vs History
57
vs Industry
38
Median 3Y
15.3
Median 5Y
15.7
Industry
15.8
vs History
57
vs Industry
43
Median 3Y
15.3
Median 5Y
15.7
Industry
19
vs History
55
vs Industry
43
Median 3Y
15
Median 5Y
15.6
Industry
18.4
vs History
55
vs Industry
39
Median 3Y
15
Median 5Y
15.6
Industry
20.4
vs History
50
vs Industry
42
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

FCD.UN Competitors Multiples
Firm Capital Property Trust Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Firm Capital Property Trust
TSX:FCD.UN
220.4m CAD 3.6 11.6 15.5 15.5
ZA
Growthpoint Properties Ltd
JSE:GRT
56.5B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
37.4B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
14.5B USD 8.6 39.7 16.7 26.5
ZA
Attacq Ltd
JSE:ATT
11.3B Zac 0 0 0 0
ZA
Fairvest Ltd
JSE:FTA
11.2B Zac 0 0 0 0
JP
KDX Realty Investment Corp
OTC:KDXRF
9.5B USD 19 43.8 39.4 49.6
AU
Stockland Corporation Ltd
ASX:SGP
13.9B AUD 4.5 16.9 23.1 23.1
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
8.5B Zac 0 0 0 0
ES
MERLIN Properties SOCIMI SA
MAD:MRL
6.9B EUR 13.2 10.7 26.6 27
AU
Charter Hall Group
ASX:CHC
11.6B AUD 16.9 51.5 25.8 25.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
F
Firm Capital Property Trust
TSX:FCD.UN
Average EV/EBITDA: 24.5
15.5
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-1%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
1%
N/A
US
WP Carey Inc
NYSE:WPC
16.7
8%
2.1
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
39.4
-2%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
23.1
19%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
0%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
26.6
10%
2.7
AU
Charter Hall Group
ASX:CHC
25.8
21%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
F
Firm Capital Property Trust
TSX:FCD.UN
Average EV/EBIT: 27.9
15.5
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
5%
N/A
US
WP Carey Inc
NYSE:WPC
26.5
11%
2.4
ZA
A
Attacq Ltd
JSE:ATT
Not Available
4%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
49.6
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
23.1
18%
1.3
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
27
20%
1.3
AU
Charter Hall Group
ASX:CHC
25.8
20%
1.3