F

Firm Capital Property Trust
TSX:FCD.UN

Watchlist Manager
Firm Capital Property Trust
TSX:FCD.UN
Watchlist
Price: 6.03 CAD Market Closed
Market Cap: 222.7m CAD

Relative Value

The Relative Value of one FCD.UN stock under the Base Case scenario is hidden CAD. Compared to the current market price of 6.03 CAD, Firm Capital Property Trust is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FCD.UN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
48
Median 3Y
3.6
Median 5Y
3.6
Industry
3.8
vs History
31
vs Industry
51
Median 3Y
7.8
Median 5Y
6.1
Industry
16.9
vs History
46
vs Industry
51
Median 3Y
6.5
Median 5Y
6.8
Industry
11.1
vs History
6
vs Industry
28
Median 3Y
9.7
Median 5Y
7.3
Industry
13.1
vs History
30
vs Industry
55
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9
vs History
63
vs Industry
37
Median 3Y
8.4
Median 5Y
8.6
Industry
6.7
vs History
58
vs Industry
39
Median 3Y
13.2
Median 5Y
13.3
Industry
12.3
vs History
50
vs Industry
38
Median 3Y
15.4
Median 5Y
15.5
Industry
16
vs History
50
vs Industry
43
Median 3Y
15.4
Median 5Y
15.5
Industry
19.3
vs History
47
vs Industry
43
Median 3Y
15.3
Median 5Y
15.6
Industry
18.5
vs History
47
vs Industry
39
Median 3Y
15.3
Median 5Y
15.6
Industry
20.2
vs History
42
vs Industry
42
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

FCD.UN Competitors Multiples
Firm Capital Property Trust Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Firm Capital Property Trust
TSX:FCD.UN
222.7m CAD 3.6 7.8 15.5 15.5
ZA
Growthpoint Properties Ltd
JSE:GRT
48.4B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
31.1B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
13.5B USD 8.4 31.7 16.3 27
ZA
Attacq Ltd
JSE:ATT
10B Zac 0 0 0 0
JP
KDX Realty Investment Corp
OTC:KDXRF
9.5B USD 17.8 41.2 37.5 47.2
AU
Stockland Corporation Ltd
ASX:SGP
12.8B AUD 4.2 28.6 25.1 25.1
FR
Gecina SA
PAR:GFC
6.6B EUR 9.5 21.3 22.4 22.9
ES
MERLIN Properties SOCIMI SA
MAD:MRL
6.6B EUR 13 21.6 24.8 25.1
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
7.4B Zac 0 0 0 0
ZA
Fairvest Ltd
JSE:FTA
7.4B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
F
Firm Capital Property Trust
TSX:FCD.UN
Average EV/EBITDA: 23.6
15.5
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
0%
N/A
US
WP Carey Inc
NYSE:WPC
16.3
8%
2
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
37.5
-1%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
25.1
17%
1.5
FR
Gecina SA
PAR:GFC
22.4
5%
4.5
ES
MERLIN Properties SOCIMI SA
MAD:MRL
24.8
10%
2.5
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
0%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
F
Firm Capital Property Trust
TSX:FCD.UN
Average EV/EBIT: 27.1
15.5
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
5%
N/A
US
WP Carey Inc
NYSE:WPC
27
11%
2.5
ZA
A
Attacq Ltd
JSE:ATT
Not Available
4%
N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
47.2
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
25.1
17%
1.5
FR
Gecina SA
PAR:GFC
22.9
12%
1.9
ES
MERLIN Properties SOCIMI SA
MAD:MRL
25.1
11%
2.3
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A