Firm Capital Property Trust
TSX:FCD.UN
Intrinsic Value
The intrinsic value of one FCD.UN stock under the Base Case scenario is 12.31 CAD. Compared to the current market price of 6.02 CAD, Firm Capital Property Trust is Undervalued by 51%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Firm Capital Property Trust
Fundamental Analysis

Revenue & Expenses Breakdown
Firm Capital Property Trust
Balance Sheet Decomposition
Firm Capital Property Trust
Current Assets | 25.1m |
Cash & Short-Term Investments | 2m |
Receivables | 3.2m |
Other Current Assets | 19.9m |
Non-Current Assets | 621.2m |
Long-Term Investments | 621.2m |
Other Non-Current Assets | 100 |
Free Cash Flow Analysis
Firm Capital Property Trust
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Firm Capital Property Trust
Revenue
|
61.1m
CAD
|
Cost of Revenue
|
-22.4m
CAD
|
Gross Profit
|
38.7m
CAD
|
Operating Expenses
|
-5.8m
CAD
|
Operating Income
|
32.9m
CAD
|
Other Expenses
|
-4.5m
CAD
|
Net Income
|
28.4m
CAD
|
FCD.UN Profitability Score
Profitability Due Diligence
Firm Capital Property Trust's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Score
Firm Capital Property Trust's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
FCD.UN Solvency Score
Solvency Due Diligence
Firm Capital Property Trust's solvency score is 24/100. The higher the solvency score, the more solvent the company is.
Score
Firm Capital Property Trust's solvency score is 24/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FCD.UN Price Targets Summary
Firm Capital Property Trust
According to Wall Street analysts, the average 1-year price target for FCD.UN is 5.87 CAD with a low forecast of 5.81 CAD and a high forecast of 6.04 CAD.
Dividends
Current shareholder yield for FCD.UN is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one FCD.UN stock under the Base Case scenario is 12.31 CAD.
Compared to the current market price of 6.02 CAD, Firm Capital Property Trust is Undervalued by 51%.