V

VerticalScope Holdings Inc
TSX:FORA

Watchlist Manager
VerticalScope Holdings Inc
TSX:FORA
Watchlist
Price: 3.4 CAD Market Closed
Market Cap: 73.1m CAD

Intrinsic Value

The intrinsic value of one FORA stock under the Base Case scenario is 4.71 CAD. Compared to the current market price of 3.4 CAD, VerticalScope Holdings Inc is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FORA Intrinsic Value
4.71 CAD
Undervaluation 28%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation History
VerticalScope Holdings Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about FORA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FORA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for VerticalScope Holdings Inc.

Explain Valuation
Compare FORA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FORA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
VerticalScope Holdings Inc

Current Assets 22m
Cash & Short-Term Investments 5.2m
Receivables 16m
Other Current Assets 858.9k
Non-Current Assets 110.4m
PP&E 2m
Intangibles 90.2m
Other Non-Current Assets 18.1m
Current Liabilities 10.2m
Accounts Payable 6.9m
Other Current Liabilities 3.3m
Non-Current Liabilities 39.5m
Long-Term Debt 39.2m
Other Non-Current Liabilities 342.2k
Efficiency

Free Cash Flow Analysis
VerticalScope Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
VerticalScope Holdings Inc

Revenue
62.6m USD
Operating Expenses
-63.7m USD
Operating Income
-1.1m USD
Other Expenses
-4.2m USD
Net Income
-5.3m USD
Fundamental Scores

FORA Profitability Score
Profitability Due Diligence

VerticalScope Holdings Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
ROIC is Increasing
ROE is Increasing
Operating Margin is Increasing
46/100
Profitability
Score

VerticalScope Holdings Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

FORA Solvency Score
Solvency Due Diligence

VerticalScope Holdings Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
34/100
Solvency
Score

VerticalScope Holdings Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FORA Price Targets Summary
VerticalScope Holdings Inc

Wall Street analysts forecast FORA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FORA is 5.8 CAD with a low forecast of 4.04 CAD and a high forecast of 7.88 CAD.

Lowest
Price Target
4.04 CAD
19% Upside
Average
Price Target
5.8 CAD
71% Upside
Highest
Price Target
7.88 CAD
132% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

VerticalScope Holdings Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for FORA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FORA stock?

The intrinsic value of one FORA stock under the Base Case scenario is 4.71 CAD.

Is FORA stock undervalued or overvalued?

Compared to the current market price of 3.4 CAD, VerticalScope Holdings Inc is Undervalued by 28%.

Back to Top