VerticalScope Holdings Inc
TSX:FORA
Intrinsic Value
The intrinsic value of one FORA stock under the Base Case scenario is 6.28 CAD. Compared to the current market price of 3.95 CAD, VerticalScope Holdings Inc is Undervalued by 37%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
VerticalScope Holdings Inc
Fundamental Analysis

Revenue & Expenses Breakdown
VerticalScope Holdings Inc
Balance Sheet Decomposition
VerticalScope Holdings Inc
Current Assets | 22.4m |
Cash & Short-Term Investments | 5.8m |
Receivables | 14.1m |
Other Current Assets | 2.5m |
Non-Current Assets | 114.9m |
PP&E | 2.2m |
Intangibles | 93.8m |
Other Non-Current Assets | 18.9m |
Free Cash Flow Analysis
VerticalScope Holdings Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
VerticalScope Holdings Inc
Revenue
|
67.9m
USD
|
Operating Expenses
|
-62.8m
USD
|
Operating Income
|
5.1m
USD
|
Other Expenses
|
-6.6m
USD
|
Net Income
|
-1.4m
USD
|
FORA Profitability Score
Profitability Due Diligence
VerticalScope Holdings Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
VerticalScope Holdings Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
FORA Solvency Score
Solvency Due Diligence
VerticalScope Holdings Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Score
VerticalScope Holdings Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FORA Price Targets Summary
VerticalScope Holdings Inc
According to Wall Street analysts, the average 1-year price target for FORA is 6.87 CAD with a low forecast of 4.55 CAD and a high forecast of 9.45 CAD.
Dividends
Current shareholder yield for FORA is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one FORA stock under the Base Case scenario is 6.28 CAD.
Compared to the current market price of 3.95 CAD, VerticalScope Holdings Inc is Undervalued by 37%.