V

VerticalScope Holdings Inc
TSX:FORA

Watchlist Manager
VerticalScope Holdings Inc
TSX:FORA
Watchlist
Price: 3.95 CAD -1% Market Closed
Market Cap: 86.2m CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one FORA stock under the Base Case scenario is 7 CAD. Compared to the current market price of 3.95 CAD, VerticalScope Holdings Inc is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FORA Relative Value
Base Case
7 CAD
Undervaluation 44%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
90
vs Industry
34
Median 3Y
1.7
Median 5Y
1.9
Industry
1.5
Forward
1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-12.4
Industry
18.3
Forward
209.2
More Details
2.8
P/OCF
P/OCF
Price to OCF
2.8
vs History
94
vs Industry
45
Median 3Y
6.3
Median 5Y
6.5
Industry
11.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
10
Median 3Y
-0.2
Median 5Y
-0.3
Industry
15.7
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
90
vs Industry
39
Median 3Y
1.5
Median 5Y
1.6
Industry
1.8
More Details
1.4
EV/S
EV/S
Enterprise Value to Sales
1.4
vs History
96
vs Industry
28
Median 3Y
2.3
Median 5Y
2.5
Industry
1.6
Forward
1.5
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.5
More Details
4.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.3
vs History
96
vs Industry
35
Median 3Y
7.6
Median 5Y
7.9
Industry
9
Forward
4.8
More Details
19.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19.1
vs History
42
vs Industry
15
Median 3Y
-6.6
Median 5Y
-5.9
Industry
12.7
Forward
67.4
More Details
4.4
EV/OCF
EV/OCF
Enterprise Value to OCF
4.4
vs History
96
vs Industry
39
Median 3Y
8.5
Median 5Y
9
Industry
10.8
More Details
6.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
6.8
vs History
72
vs Industry
36
Median 3Y
9.6
Median 5Y
9.6
Industry
13.3
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
90
vs Industry
38
Median 3Y
1.1
Median 5Y
1.3
Industry
1.5
More Details

Multiples Across Competitors

FORA Competitors Multiples
VerticalScope Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
VerticalScope Holdings Inc
TSX:FORA
85.2m CAD 0.9 -42.9 4.3 19.1
US
Alphabet Inc
NASDAQ:GOOGL
2T USD 5.6 18.2 14.3 16.3
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 10.1 25.9 18.9 23.1
CN
Tencent Holdings Ltd
HKEX:700
4.7T HKD 6.3 21.3 20 20
JP
LY Corp
XMUN:YOJ
45.8B EUR 4 50.1 23.6 37.4
CN
Kuaishou Technology
HKEX:1024
243.2B HKD 1.7 14.6 8.4 12.3
CN
Baidu Inc
NASDAQ:BIDU
29.3B USD 1.6 8.3 7.5 7.5
KR
Naver Corp
KRX:035420
40.2T KRW 3.7 22 12.6 16.8
JP
Z Holdings Corp
TSE:4689
3.8T JPY 2 25 14.6 23.2
US
Pinterest Inc
NYSE:PINS
23.1B USD 6.2 12.2 92.9 103.3
KR
Kakao Corp
KRX:035720
29.3T KRW 3.8 190.7 18.4 53.2
P/E Multiple
Earnings Growth PEG
CA
V
VerticalScope Holdings Inc
TSX:FORA
Average P/E: 38.8
Negative Multiple: -42.9 		N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
18.2
13%
1.4
US
Meta Platforms Inc
NASDAQ:META
25.9
10%
2.6
CN
Tencent Holdings Ltd
HKEX:700
21.3
16%
1.3
JP
L
LY Corp
XMUN:YOJ
50.1
N/A N/A
CN
Kuaishou Technology
HKEX:1024
14.6
21%
0.7
CN
Baidu Inc
NASDAQ:BIDU
8.3
9%
0.9
KR
Naver Corp
KRX:035420
22
10%
2.2
JP
Z Holdings Corp
TSE:4689
25
N/A N/A
US
Pinterest Inc
NYSE:PINS
12.2
-3%
N/A
KR
Kakao Corp
KRX:035720
190.7
125%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
V
VerticalScope Holdings Inc
TSX:FORA
Average EV/EBITDA: 21.4
4.3
-2%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
14.3
21%
0.7
US
Meta Platforms Inc
NASDAQ:META
18.9
21%
0.9
CN
Tencent Holdings Ltd
HKEX:700
20
25%
0.8
JP
L
LY Corp
XMUN:YOJ
23.6
12%
2
CN
Kuaishou Technology
HKEX:1024
8.4
24%
0.4
CN
Baidu Inc
NASDAQ:BIDU
7.5
-3%
N/A
KR
Naver Corp
KRX:035420
12.6
12%
1.1
JP
Z Holdings Corp
TSE:4689
14.6
12%
1.2
US
Pinterest Inc
NYSE:PINS
92.9
110%
0.8
KR
Kakao Corp
KRX:035720
18.4
6%
3.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
V
VerticalScope Holdings Inc
TSX:FORA
Average EV/EBIT: 30.2
19.1
-25%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
16.3
13%
1.3
US
Meta Platforms Inc
NASDAQ:META
23.1
12%
1.9
CN
Tencent Holdings Ltd
HKEX:700
20
16%
1.2
JP
L
LY Corp
XMUN:YOJ
37.4
N/A N/A
CN
Kuaishou Technology
HKEX:1024
12.3
30%
0.4
CN
Baidu Inc
NASDAQ:BIDU
7.5
9%
0.8
KR
Naver Corp
KRX:035420
16.8
14%
1.2
JP
Z Holdings Corp
TSE:4689
23.2
N/A N/A
US
Pinterest Inc
NYSE:PINS
103.3
71%
1.5
KR
Kakao Corp
KRX:035720
53.2
19%
2.8

See Also

Summary
FORA intrinsic value, competitors valuation, and company profile.
DCF Valuation
FORA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FORA stock valuation using valuation multiples.
Wall Street Estimates
FORA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FORA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 263,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.