V

VerticalScope Holdings Inc
TSX:FORA

Watchlist Manager
VerticalScope Holdings Inc
TSX:FORA
Watchlist
Price: 3.12 CAD -0.32% Market Closed
Market Cap: 67.1m CAD

Relative Value

The Relative Value of one FORA stock under the Base Case scenario is hidden CAD. Compared to the current market price of 3.12 CAD, VerticalScope Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FORA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
34
Median 3Y
1.3
Median 5Y
1.7
Industry
1.5
Forward
0.8
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
-11.5
Industry
17
Forward
-11.6
vs History
94
vs Industry
45
Median 3Y
5
Median 5Y
6.3
Industry
11
vs History
46
vs Industry
10
Median 3Y
2.7
Median 5Y
1.3
Industry
15.3
vs History
94
vs Industry
39
Median 3Y
1.1
Median 5Y
1.5
Industry
1.7
vs History
94
vs Industry
28
Median 3Y
2.1
Median 5Y
2.4
Industry
1.6
Forward
1.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.5
vs History
89
vs Industry
35
Median 3Y
7
Median 5Y
7.6
Industry
8.7
Forward
3.8
vs History
vs Industry
15
Median 3Y
-5.3
Median 5Y
-6.5
Industry
12.5
Forward
-47.1
vs History
94
vs Industry
39
Median 3Y
7.9
Median 5Y
8.7
Industry
10.5
vs History
73
vs Industry
36
Median 3Y
9.5
Median 5Y
9.3
Industry
12.6
vs History
94
vs Industry
38
Median 3Y
0.9
Median 5Y
1.2
Industry
1.4

Multiples Across Competitors

FORA Competitors Multiples
VerticalScope Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
VerticalScope Holdings Inc
TSX:FORA
66.8m CAD 0.8 -9.2 4.8 -78.6
US
Alphabet Inc
NASDAQ:GOOGL
3.8T USD 9.8 30.6 25.9 30
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.8 28.5 16.6 20.2
CN
Tencent Holdings Ltd
HKEX:700
5.5T HKD 7.1 23.9 24.1 24.1
CN
Baidu Inc
NASDAQ:BIDU
43.4B USD 2.3 36.3 19.5 19.5
JP
LY Corp
XMUN:YOJ
32.2B EUR 3 29.1 20.3 31.7
CN
Kuaishou Technology
HKEX:1024
276.6B HKD 1.8 14.4 10.9 10.9
KR
Naver Corp
KRX:035420
35.2T KRW 3 16.1 13.5 13.5
NL
Nebius Group NV
NASDAQ:NBIS
22.7B USD 5 134.1 8 110.9 -5 953.1 -3 397.7
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.4 13.9 13.5 21.1
US
Pinterest Inc
NYSE:PINS
17.6B USD 4.3 8.9 49 53.4
P/E Multiple
Earnings Growth PEG
CA
V
VerticalScope Holdings Inc
TSX:FORA
Average P/E: 831.3
Negative Multiple: -9.2
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
30.6
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
28.5
12%
2.4
CN
Tencent Holdings Ltd
HKEX:700
23.9
19%
1.3
CN
Baidu Inc
NASDAQ:BIDU
36.3
1%
36.3
JP
L
LY Corp
XMUN:YOJ
29.1
11%
2.6
CN
Kuaishou Technology
HKEX:1024
14.4
22%
0.7
KR
Naver Corp
KRX:035420
16.1
10%
1.6
NL
Nebius Group NV
NASDAQ:NBIS
8 110.9
N/A N/A
JP
Z Holdings Corp
TSE:4689
13.9
11%
1.3
US
Pinterest Inc
NYSE:PINS
8.9
-7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
V
VerticalScope Holdings Inc
TSX:FORA
Average EV/EBITDA: 19.8
4.8
-1%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
25.9
26%
1
US
Meta Platforms Inc
NASDAQ:META
16.6
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
24.1
28%
0.9
CN
Baidu Inc
NASDAQ:BIDU
19.5
-10%
N/A
JP
L
LY Corp
XMUN:YOJ
20.3
12%
1.7
CN
Kuaishou Technology
HKEX:1024
10.9
24%
0.5
KR
Naver Corp
KRX:035420
13.5
12%
1.1
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -5 953.1 N/A N/A
JP
Z Holdings Corp
TSE:4689
13.5
12%
1.1
US
Pinterest Inc
NYSE:PINS
49
109%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
V
VerticalScope Holdings Inc
TSX:FORA
Average EV/EBIT: 24.9
Negative Multiple: -78.6
-25%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
30
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
20.2
13%
1.6
CN
Tencent Holdings Ltd
HKEX:700
24.1
18%
1.3
CN
Baidu Inc
NASDAQ:BIDU
19.5
1%
19.5
JP
L
LY Corp
XMUN:YOJ
31.7
N/A N/A
CN
Kuaishou Technology
HKEX:1024
10.9
30%
0.4
KR
Naver Corp
KRX:035420
13.5
13%
1
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 397.7 N/A N/A
JP
Z Holdings Corp
TSE:4689
21.1
N/A N/A
US
Pinterest Inc
NYSE:PINS
53.4
62%
0.9