V

VerticalScope Holdings Inc
TSX:FORA

Watchlist Manager
VerticalScope Holdings Inc
TSX:FORA
Watchlist
Price: 3.04 CAD
Market Cap: 65.4m CAD

Relative Value

The Relative Value of one FORA stock under the Base Case scenario is hidden CAD. Compared to the current market price of 3.04 CAD, VerticalScope Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FORA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
34
Median 3Y
1.3
Median 5Y
1.7
Industry
1.5
Forward
0.8
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
-11.5
Industry
17.1
Forward
-11.2
vs History
94
vs Industry
45
Median 3Y
5
Median 5Y
6.3
Industry
11.1
vs History
46
vs Industry
10
Median 3Y
2.6
Median 5Y
1.3
Industry
15.6
vs History
94
vs Industry
39
Median 3Y
1.1
Median 5Y
1.5
Industry
1.8
vs History
94
vs Industry
28
Median 3Y
2.1
Median 5Y
2.4
Industry
1.6
Forward
1.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.6
vs History
89
vs Industry
35
Median 3Y
7
Median 5Y
7.6
Industry
8.9
Forward
3.7
vs History
vs Industry
15
Median 3Y
-5.3
Median 5Y
-6.5
Industry
12.7
Forward
-46
vs History
94
vs Industry
39
Median 3Y
7.9
Median 5Y
8.7
Industry
10.7
vs History
73
vs Industry
36
Median 3Y
9.5
Median 5Y
9.3
Industry
12.6
vs History
94
vs Industry
38
Median 3Y
0.9
Median 5Y
1.2
Industry
1.5

Multiples Across Competitors

FORA Competitors Multiples
VerticalScope Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
VerticalScope Holdings Inc
TSX:FORA
65.1m CAD 0.8 -8.9 4.7 -76.8
US
Alphabet Inc
NASDAQ:GOOGL
3.8T USD 10 30.4 25.8 29.8
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.9 28.7 16.7 20.3
CN
Tencent Holdings Ltd
HKEX:700
5.5T HKD 7.2 24.2 24.4 24.4
CN
Baidu Inc
NASDAQ:BIDU
45.8B USD 2.5 38.5 20.9 20.9
CN
Kuaishou Technology
HKEX:1024
295B HKD 1.9 15.4 11.8 11.8
JP
LY Corp
XMUN:YOJ
32.5B EUR 3 39 20.4 31.9
KR
Naver Corp
KRX:035420
37.2T KRW 3.3 18.8 11.3 15
NL
Nebius Group NV
NASDAQ:NBIS
24.8B USD 5 520.6 8 731.2 -6 379.7 -3 641.1
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.5 19.2 13.8 21.5
KR
Kakao Corp
KRX:035720
27.3T KRW 3.5 127.7 15.9 43
P/E Multiple
Earnings Growth PEG
CA
V
VerticalScope Holdings Inc
TSX:FORA
Average P/E: 907.3
Negative Multiple: -8.9
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
30.4
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
28.7
12%
2.4
CN
Tencent Holdings Ltd
HKEX:700
24.2
19%
1.3
CN
Baidu Inc
NASDAQ:BIDU
38.5
1%
38.5
CN
Kuaishou Technology
HKEX:1024
15.4
22%
0.7
JP
L
LY Corp
XMUN:YOJ
39
11%
3.5
KR
Naver Corp
KRX:035420
18.8
10%
1.9
NL
Nebius Group NV
NASDAQ:NBIS
8 731.2
N/A N/A
JP
Z Holdings Corp
TSE:4689
19.2
11%
1.7
KR
Kakao Corp
KRX:035720
127.7
142%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
V
VerticalScope Holdings Inc
TSX:FORA
Average EV/EBITDA: 16.6
4.7
-1%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
25.8
26%
1
US
Meta Platforms Inc
NASDAQ:META
16.7
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
24.4
28%
0.9
CN
Baidu Inc
NASDAQ:BIDU
20.9
-10%
N/A
CN
Kuaishou Technology
HKEX:1024
11.8
24%
0.5
JP
L
LY Corp
XMUN:YOJ
20.4
12%
1.7
KR
Naver Corp
KRX:035420
11.3
12%
0.9
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 379.7 N/A N/A
JP
Z Holdings Corp
TSE:4689
13.8
12%
1.1
KR
Kakao Corp
KRX:035720
15.9
13%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
V
VerticalScope Holdings Inc
TSX:FORA
Average EV/EBIT: 24.3
Negative Multiple: -76.8
-25%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
29.8
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
20.3
13%
1.6
CN
Tencent Holdings Ltd
HKEX:700
24.4
18%
1.4
CN
Baidu Inc
NASDAQ:BIDU
20.9
1%
20.9
CN
Kuaishou Technology
HKEX:1024
11.8
30%
0.4
JP
L
LY Corp
XMUN:YOJ
31.9
N/A N/A
KR
Naver Corp
KRX:035420
15
13%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 641.1 N/A N/A
JP
Z Holdings Corp
TSE:4689
21.5
N/A N/A
KR
Kakao Corp
KRX:035720
43
32%
1.3