V

VerticalScope Holdings Inc
TSX:FORA

Watchlist Manager
VerticalScope Holdings Inc
TSX:FORA
Watchlist
Price: 3.99 CAD -0.75%
Market Cap: 87.1m CAD

Relative Value

The Relative Value of one FORA stock under the Base Case scenario is hidden CAD. Compared to the current market price of 3.99 CAD, VerticalScope Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FORA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
34
Median 3Y
1.6
Median 5Y
1.9
Industry
1.5
Forward
1
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-12.9
Industry
18.3
Forward
212.1
vs History
94
vs Industry
45
Median 3Y
5.9
Median 5Y
6.5
Industry
11.4
vs History
vs Industry
10
Median 3Y
-0.2
Median 5Y
-0.2
Industry
16
vs History
90
vs Industry
39
Median 3Y
1.4
Median 5Y
1.6
Industry
1.8
vs History
96
vs Industry
28
Median 3Y
2.3
Median 5Y
2.5
Industry
1.6
Forward
1.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.5
vs History
96
vs Industry
35
Median 3Y
7.6
Median 5Y
7.9
Industry
9
Forward
4.8
vs History
43
vs Industry
15
Median 3Y
-6.5
Median 5Y
-5.3
Industry
12.8
Forward
68
vs History
96
vs Industry
39
Median 3Y
8.2
Median 5Y
9
Industry
10.9
vs History
72
vs Industry
36
Median 3Y
9.6
Median 5Y
9.6
Industry
13.5
vs History
90
vs Industry
38
Median 3Y
1
Median 5Y
1.2
Industry
1.5

Multiples Across Competitors

FORA Competitors Multiples
VerticalScope Holdings Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
VerticalScope Holdings Inc
TSX:FORA
86.1m CAD 0.9 -43.5 4.3 19.2
US
Alphabet Inc
NASDAQ:GOOGL
2.2T USD 6 19.5 15.3 17.4
US
Meta Platforms Inc
NASDAQ:META
1.8T USD 10.8 27.6 20.1 24.6
CN
Tencent Holdings Ltd
HKEX:700
4.6T HKD 6.2 21 19.6 19.6
JP
LY Corp
XMUN:YOJ
43.5B EUR 3.9 48.5 23 36.5
CN
Kuaishou Technology
HKEX:1024
277.7B HKD 2 16.7 9.8 14.4
CN
Baidu Inc
NASDAQ:BIDU
31.1B USD 1.7 8.8 8.1 8.1
KR
Naver Corp
KRX:035420
38.7T KRW 3.5 21.2 12.1 16.1
JP
Z Holdings Corp
TSE:4689
3.8T JPY 2 24.7 14.5 23.1
US
Pinterest Inc
NYSE:PINS
24.3B USD 6.4 12.8 98.2 109.2
AU
REA Group Ltd
ASX:REA
30.9B AUD 16.7 50.1 39.8 39.8
P/E Multiple
Earnings Growth PEG
CA
V
VerticalScope Holdings Inc
TSX:FORA
Average P/E: 25.1
Negative Multiple: -43.5
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
19.5
13%
1.5
US
Meta Platforms Inc
NASDAQ:META
27.6
10%
2.8
CN
Tencent Holdings Ltd
HKEX:700
21
16%
1.3
JP
L
LY Corp
XMUN:YOJ
48.5
N/A N/A
CN
Kuaishou Technology
HKEX:1024
16.7
21%
0.8
CN
Baidu Inc
NASDAQ:BIDU
8.8
9%
1
KR
Naver Corp
KRX:035420
21.2
10%
2.1
JP
Z Holdings Corp
TSE:4689
24.7
N/A N/A
US
Pinterest Inc
NYSE:PINS
12.8
-3%
N/A
AU
REA Group Ltd
ASX:REA
50.1
39%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
V
VerticalScope Holdings Inc
TSX:FORA
Average EV/EBITDA: 24.1
4.3
-2%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
15.3
21%
0.7
US
Meta Platforms Inc
NASDAQ:META
20.1
21%
1
CN
Tencent Holdings Ltd
HKEX:700
19.6
25%
0.8
JP
L
LY Corp
XMUN:YOJ
23
12%
1.9
CN
Kuaishou Technology
HKEX:1024
9.8
24%
0.4
CN
Baidu Inc
NASDAQ:BIDU
8.1
-3%
N/A
KR
Naver Corp
KRX:035420
12.1
12%
1
JP
Z Holdings Corp
TSE:4689
14.5
12%
1.2
US
Pinterest Inc
NYSE:PINS
98.2
110%
0.9
AU
REA Group Ltd
ASX:REA
39.8
22%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
V
VerticalScope Holdings Inc
TSX:FORA
Average EV/EBIT: 29.8
19.2
-25%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
17.4
13%
1.3
US
Meta Platforms Inc
NASDAQ:META
24.6
12%
2
CN
Tencent Holdings Ltd
HKEX:700
19.6
16%
1.2
JP
L
LY Corp
XMUN:YOJ
36.5
N/A N/A
CN
Kuaishou Technology
HKEX:1024
14.4
30%
0.5
CN
Baidu Inc
NASDAQ:BIDU
8.1
9%
0.9
KR
Naver Corp
KRX:035420
16.1
14%
1.1
JP
Z Holdings Corp
TSE:4689
23.1
N/A N/A
US
Pinterest Inc
NYSE:PINS
109.2
71%
1.5
AU
REA Group Ltd
ASX:REA
39.8
16%
2.5