Freehold Royalties Ltd
TSX:FRU

Watchlist Manager
Freehold Royalties Ltd Logo
Freehold Royalties Ltd
TSX:FRU
Watchlist
Price: 12.86 CAD Market Closed
Market Cap: 2.1B CAD

Intrinsic Value

The intrinsic value of one FRU stock under the Base Case scenario is 29.17 CAD. Compared to the current market price of 12.86 CAD, Freehold Royalties Ltd is Undervalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FRU Intrinsic Value
29.17 CAD
Undervaluation 56%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Freehold Royalties Ltd

Valuation History Unavailable

Historical valuation for FRU cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare FRU to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FRU?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Freehold Royalties Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Freehold Royalties Ltd

Current Assets 58.3m
Receivables 58.3m
Non-Current Assets 1.4B
PP&E 1.4B
Other Non-Current Assets 30.9m
Efficiency

Free Cash Flow Analysis
Freehold Royalties Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Freehold Royalties Ltd

Revenue
326.3m CAD
Cost of Revenue
-11.2m CAD
Gross Profit
315.1m CAD
Operating Expenses
-123.2m CAD
Operating Income
191.9m CAD
Other Expenses
-39.2m CAD
Net Income
152.7m CAD
Fundamental Scores

FRU Profitability Score
Profitability Due Diligence

Freehold Royalties Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

68/100
Profitability
Score

Freehold Royalties Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

FRU Solvency Score
Solvency Due Diligence

Freehold Royalties Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
High Altman Z-Score
High Interest Coverage
68/100
Solvency
Score

Freehold Royalties Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FRU Price Targets Summary
Freehold Royalties Ltd

Wall Street analysts forecast FRU stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FRU is 16.01 CAD with a low forecast of 13.13 CAD and a high forecast of 23.1 CAD.

Lowest
Price Target
13.13 CAD
2% Upside
Average
Price Target
16.01 CAD
24% Upside
Highest
Price Target
23.1 CAD
80% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Jun 28, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for FRU is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FRU stock?

The intrinsic value of one FRU stock under the Base Case scenario is 29.17 CAD.

Is FRU stock undervalued or overvalued?

Compared to the current market price of 12.86 CAD, Freehold Royalties Ltd is Undervalued by 56%.

Back to Top