
Freehold Royalties Ltd
TSX:FRU

Intrinsic Value
The intrinsic value of one
FRU
stock under the Base Case scenario is
29.17
CAD.
Compared to the current market price of 12.86 CAD,
Freehold Royalties Ltd
is
Undervalued by 56%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Freehold Royalties Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Freehold Royalties Ltd
Balance Sheet Decomposition
Freehold Royalties Ltd
Current Assets | 58.3m |
Receivables | 58.3m |
Non-Current Assets | 1.4B |
PP&E | 1.4B |
Other Non-Current Assets | 30.9m |
Free Cash Flow Analysis
Freehold Royalties Ltd
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Freehold Royalties Ltd
Revenue
|
326.3m
CAD
|
Cost of Revenue
|
-11.2m
CAD
|
Gross Profit
|
315.1m
CAD
|
Operating Expenses
|
-123.2m
CAD
|
Operating Income
|
191.9m
CAD
|
Other Expenses
|
-39.2m
CAD
|
Net Income
|
152.7m
CAD
|
FRU Profitability Score
Profitability Due Diligence
Freehold Royalties Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Score
Freehold Royalties Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.
FRU Solvency Score
Solvency Due Diligence
Freehold Royalties Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Score
Freehold Royalties Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FRU Price Targets Summary
Freehold Royalties Ltd
According to Wall Street analysts, the average 1-year price target for
FRU
is 16.01 CAD
with a low forecast of 13.13 CAD and a high forecast of 23.1 CAD.
Dividends
Current shareholder yield for FRU is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FRU
stock under the Base Case scenario is
29.17
CAD.
Compared to the current market price of 12.86 CAD,
Freehold Royalties Ltd
is
Undervalued by 56%.