Freehold Royalties Ltd
TSX:FRU

Watchlist Manager
Freehold Royalties Ltd Logo
Freehold Royalties Ltd
TSX:FRU
Watchlist
Price: 12.8 CAD 0.08% Market Closed
Market Cap: 2.1B CAD

Relative Value

The Relative Value of one FRU stock under the Base Case scenario is 10.58 CAD. Compared to the current market price of 12.8 CAD, Freehold Royalties Ltd is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FRU Relative Value
Base Case
10.58 CAD
Overvaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
18
Median 3Y
6.5
Median 5Y
6.6
Industry
1.3
Forward
8.8
vs History
53
vs Industry
16
Median 3Y
13.8
Median 5Y
13.8
Industry
10.5
Forward
11.4
vs History
53
vs Industry
17
Median 3Y
9
Median 5Y
9.1
Industry
4.8
vs History
52
vs Industry
30
Median 3Y
7.2
Median 5Y
7.3
Industry
10.3
vs History
57
vs Industry
18
Median 3Y
2.3
Median 5Y
2.2
Industry
1.2
vs History
41
vs Industry
20
Median 3Y
7
Median 5Y
7.1
Industry
1.9
Forward
10
vs History
41
vs Industry
27
Median 3Y
7.2
Median 5Y
7.3
Industry
4.7
vs History
42
vs Industry
22
Median 3Y
7.7
Median 5Y
7.9
Industry
6.2
Forward
7.2
vs History
47
vs Industry
21
Median 3Y
11.6
Median 5Y
12.5
Industry
8.8
Forward
6.4
vs History
41
vs Industry
21
Median 3Y
9.8
Median 5Y
10.2
Industry
6.4
vs History
41
vs Industry
27
Median 3Y
9.8
Median 5Y
10.2
Industry
10.4
vs History
60
vs Industry
19
Median 3Y
2
Median 5Y
1.9
Industry
1

Multiples Across Competitors

FRU Competitors Multiples
Freehold Royalties Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Freehold Royalties Ltd
TSX:FRU
2.1B CAD 6.4 13.7 8.1 12.5
US
Conocophillips
NYSE:COP
119.2B USD 2.1 12.5 5.7 9.9
CN
CNOOC Ltd
SSE:600938
718.4B CNY 1.7 5.3 3.2 3.2
US
EOG Resources Inc
NYSE:EOG
67.7B USD 2.9 11.1 5.3 8
CA
Canadian Natural Resources Ltd
TSX:CNQ
92.4B CAD 2.4 12.2 6 9.7
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Hess Corp
NYSE:HES
44.4B USD 3.6 19.9 7.9 13
US
Diamondback Energy Inc
NASDAQ:FANG
40.8B USD 3.2 10.3 5.9 9.8
US
Venture Global Inc
NYSE:VG
40.5B USD 7.6 44 27.6 35.6
US
EQT Corp
NYSE:EQT
33.6B USD 6 91 15.8 127.2
US
Continental Resources Inc
F:C5L
25.8B EUR 3.4 8.5 4.9 6.7