C

Colabor Group Inc
TSX:GCL

Watchlist Manager
Colabor Group Inc
TSX:GCL
Watchlist
Price: 0.035 CAD Market Closed
Market Cap: 18.9m CAD
Section:
 

Relative Value

The Relative Value of one GCL stock under the Base Case scenario is 0.564 CAD. Compared to the current market price of 0.035 CAD, Colabor Group Inc is Undervalued by 94%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GCL Relative Value
Base Case
0.564 CAD
Undervaluation 94%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

0
P/S
P/S
Price to Sales
0
vs History
98
vs Industry
78
Median 3Y
0.8
Median 5Y
0.9
Industry
0.6
Forward
0
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
3
Median 3Y
90.6
Median 5Y
74
Industry
17
Forward
-0.2
More Details
1.5
P/OCF
P/OCF
Price to OCF
1.5
vs History
96
vs Industry
59
Median 3Y
20.3
Median 5Y
18.5
Industry
8.5
More Details
0.4
P/FCFE
P/FCFE
Price to FCFE
0.4
vs History
65
vs Industry
25
Median 3Y
79.8
Median 5Y
46.7
Industry
17.7
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
96
vs Industry
57
Median 3Y
5
Median 5Y
5
Industry
1.7
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
98
vs Industry
58
Median 3Y
1
Median 5Y
1
Industry
0.7
Forward
0.2
More Details
1.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.1
vs History
98
vs Industry
42
Median 3Y
5.6
Median 5Y
5.6
Industry
2.3
More Details
5.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.2
vs History
93
vs Industry
38
Median 3Y
19.4
Median 5Y
20
Industry
8.6
Forward
6.5
More Details
34.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
34.6
vs History
7
vs Industry
18
Median 3Y
47.2
Median 5Y
52.4
Industry
13.1
Forward
-1.7
More Details
10
EV/OCF
EV/OCF
Enterprise Value to OCF
10
vs History
9
vs Industry
39
Median 3Y
24.6
Median 5Y
22.6
Industry
10.1
More Details
12.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.7
vs History
28
vs Industry
33
Median 3Y
38.3
Median 5Y
26.9
Industry
14.4
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
98
vs Industry
45
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1
More Details

Multiples Across Competitors

GCL Competitors Multiples
Colabor Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Colabor Group Inc
TSX:GCL
18.9m CAD 0 -0.2 5.2 34.6
ZA
Bid Corporation Ltd
JSE:BID
139.3B Zac 0 0 0 0
US
Sysco Corp
NYSE:SYY
35.6B USD 0.4 19.6 10.3 13
ZA
SPAR Group Ltd
JSE:SPP
18.2B Zac 0 0 0 0
US
US Foods Holding Corp
NYSE:USFD
17.4B USD 0.4 31.2 13.5 18.6
US
Performance Food Group Co
NYSE:PFGC
14.3B USD 0.2 43.8 13.4 25.8
TH
CP Axtra PCL
SET:CPAXT
168.2B THB 0.3 17.5 8.2 15.6
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.8 4.1 6.1
SG
Olam Group Ltd
SGX:VC2
3.6B SGD 0.1 14.2 5.8 9.3
US
Chefs' Warehouse Inc
NASDAQ:CHEF
2.6B USD 0.6 35.1 14.7 22
AU
Metcash Ltd
ASX:MTS
3.6B AUD 0.2 12.8 10.2 10.2
P/E Multiple
Earnings Growth PEG
CA
C
Colabor Group Inc
TSX:GCL
Average P/E: 23
Negative Multiple: -0.2
85%
N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
10%
N/A
US
Sysco Corp
NYSE:SYY
19.6
13%
1.5
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
US Foods Holding Corp
NYSE:USFD
31.2
36%
0.9
US
Performance Food Group Co
NYSE:PFGC
43.8
50%
0.9
TH
CP Axtra PCL
SET:CPAXT
17.5
19%
0.9
SG
O
Olam International Ltd
F:O5I
9.8
-59%
N/A
SG
Olam Group Ltd
SGX:VC2
14.2
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
35.1
25%
1.4
AU
Metcash Ltd
ASX:MTS
12.8
6%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
C
Colabor Group Inc
TSX:GCL
Average EV/EBITDA: 9.5
5.2
20%
0.3
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
8%
N/A
US
Sysco Corp
NYSE:SYY
10.3
4%
2.6
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
12%
N/A
US
US Foods Holding Corp
NYSE:USFD
13.5
15%
0.9
US
Performance Food Group Co
NYSE:PFGC
13.4
18%
0.7
TH
CP Axtra PCL
SET:CPAXT
8.2
9%
0.9
SG
O
Olam International Ltd
F:O5I
4.1
N/A N/A
SG
Olam Group Ltd
SGX:VC2
5.8
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
14.7
18%
0.8
AU
Metcash Ltd
ASX:MTS
10.2
18%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
C
Colabor Group Inc
TSX:GCL
Average EV/EBIT: 17.2
34.6
-4%
N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
8%
N/A
US
Sysco Corp
NYSE:SYY
13
4%
3.3
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
16%
N/A
US
US Foods Holding Corp
NYSE:USFD
18.6
18%
1
US
Performance Food Group Co
NYSE:PFGC
25.8
32%
0.8
TH
CP Axtra PCL
SET:CPAXT
15.6
11%
1.4
SG
O
Olam International Ltd
F:O5I
6.1
N/A N/A
SG
Olam Group Ltd
SGX:VC2
9.3
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
22
18%
1.2
AU
Metcash Ltd
ASX:MTS
10.2
4%
2.5

See Also

Summary
GCL intrinsic value, competitors valuation, and company profile.
DCF Valuation
GCL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GCL stock valuation using valuation multiples.
Wall Street Estimates
GCL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GCL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.