C

Colabor Group Inc
TSX:GCL

Watchlist Manager
Colabor Group Inc
TSX:GCL
Watchlist
Price: 0.025 CAD -16.67% Market Closed
Market Cap: 13.5m CAD

Relative Value

The Relative Value of one GCL stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.025 CAD, Colabor Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GCL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
78
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
Forward
0
vs History
vs Industry
3
Median 3Y
17.1
Median 5Y
14
Industry
16.8
Forward
-0.2
vs History
96
vs Industry
59
Median 3Y
3.9
Median 5Y
3.5
Industry
8.5
vs History
65
vs Industry
25
Median 3Y
15.1
Median 5Y
8.8
Industry
17.5
vs History
96
vs Industry
57
Median 3Y
0.9
Median 5Y
0.9
Industry
1.7
vs History
98
vs Industry
58
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
Forward
0.2
vs History
98
vs Industry
42
Median 3Y
1.6
Median 5Y
1.8
Industry
2.3
vs History
93
vs Industry
38
Median 3Y
5.6
Median 5Y
5.8
Industry
8.5
Forward
6.2
vs History
7
vs Industry
18
Median 3Y
14.1
Median 5Y
17.5
Industry
13.1
Forward
-1.6
vs History
9
vs Industry
39
Median 3Y
8.2
Median 5Y
7.8
Industry
10.1
vs History
28
vs Industry
33
Median 3Y
12.6
Median 5Y
10.1
Industry
14.2
vs History
98
vs Industry
45
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

GCL Competitors Multiples
Colabor Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Colabor Group Inc
TSX:GCL
13.5m CAD 0 -0.2 5 33.2
ZA
Bid Corporation Ltd
JSE:BID
140.2B Zac 0 0 0 0
US
Sysco Corp
NYSE:SYY
35.9B USD 0.4 19.8 10.4 13.1
ZA
SPAR Group Ltd
JSE:SPP
18.6B Zac 0 0 0 0
US
US Foods Holding Corp
NYSE:USFD
17.2B USD 0.4 30.9 13.4 18.4
US
Performance Food Group Co
NYSE:PFGC
14.3B USD 0.2 43.8 13.4 25.8
TH
CP Axtra PCL
SET:CPAXT
164B THB 0.3 17.1 8.1 15.4
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.8 4.1 6.1
SG
Olam Group Ltd
SGX:VC2
3.6B SGD 0.1 14.2 5.8 9.3
US
Chefs' Warehouse Inc
NASDAQ:CHEF
2.6B USD 0.6 34.6 14.5 21.7
AU
Metcash Ltd
ASX:MTS
3.6B AUD 0.2 12.7 10.1 10.1
P/E Multiple
Earnings Growth PEG
CA
C
Colabor Group Inc
TSX:GCL
Average P/E: 22.9
Negative Multiple: -0.2
85%
N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
10%
N/A
US
Sysco Corp
NYSE:SYY
19.8
13%
1.5
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
-58%
N/A
US
US Foods Holding Corp
NYSE:USFD
30.9
36%
0.9
US
Performance Food Group Co
NYSE:PFGC
43.8
50%
0.9
TH
CP Axtra PCL
SET:CPAXT
17.1
19%
0.9
SG
O
Olam International Ltd
F:O5I
9.8
-59%
N/A
SG
Olam Group Ltd
SGX:VC2
14.2
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
34.6
25%
1.4
AU
Metcash Ltd
ASX:MTS
12.7
6%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
C
Colabor Group Inc
TSX:GCL
Average EV/EBITDA: 9.4
5
20%
0.2
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
8%
N/A
US
Sysco Corp
NYSE:SYY
10.4
4%
2.6
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
5%
N/A
US
US Foods Holding Corp
NYSE:USFD
13.4
15%
0.9
US
Performance Food Group Co
NYSE:PFGC
13.4
18%
0.7
TH
CP Axtra PCL
SET:CPAXT
8.1
9%
0.9
SG
O
Olam International Ltd
F:O5I
4.1
N/A N/A
SG
Olam Group Ltd
SGX:VC2
5.8
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
14.5
18%
0.8
AU
Metcash Ltd
ASX:MTS
10.1
18%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
C
Colabor Group Inc
TSX:GCL
Average EV/EBIT: 17
33.2
-4%
N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
8%
N/A
US
Sysco Corp
NYSE:SYY
13.1
4%
3.3
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
11%
N/A
US
US Foods Holding Corp
NYSE:USFD
18.4
18%
1
US
Performance Food Group Co
NYSE:PFGC
25.8
32%
0.8
TH
CP Axtra PCL
SET:CPAXT
15.4
11%
1.4
SG
O
Olam International Ltd
F:O5I
6.1
N/A N/A
SG
Olam Group Ltd
SGX:VC2
9.3
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
21.7
18%
1.2
AU
Metcash Ltd
ASX:MTS
10.1
4%
2.5