C

Colabor Group Inc
TSX:GCL

Watchlist Manager
Colabor Group Inc
TSX:GCL
Watchlist
Price: 0.87 CAD -2.25% Market Closed
Market Cap: 88.7m CAD

Relative Value

The Relative Value of one GCL stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.87 CAD, Colabor Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GCL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
78
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
Forward
0.1
vs History
vs Industry
3
Median 3Y
17.1
Median 5Y
14
Industry
17.1
Forward
28.7
vs History
71
vs Industry
59
Median 3Y
3.4
Median 5Y
3.4
Industry
8.3
vs History
15
vs Industry
25
Median 3Y
26.7
Median 5Y
8.9
Industry
17.1
vs History
53
vs Industry
57
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6
vs History
25
vs Industry
58
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
Forward
0.3
vs History
33
vs Industry
42
Median 3Y
1.6
Median 5Y
1.8
Industry
2.3
vs History
28
vs Industry
38
Median 3Y
5.6
Median 5Y
6.3
Industry
8.4
Forward
6.2
vs History
23
vs Industry
18
Median 3Y
12.6
Median 5Y
17.1
Industry
12.8
Forward
12.8
vs History
50
vs Industry
39
Median 3Y
7.8
Median 5Y
7.2
Industry
9.7
vs History
57
vs Industry
33
Median 3Y
12
Median 5Y
8.6
Industry
13.7
vs History
52
vs Industry
45
Median 3Y
0.9
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

GCL Competitors Multiples
Colabor Group Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Colabor Group Inc
TSX:GCL
88.8m CAD 0.1 -128.6 7.1 20.2
ZA
Bid Corporation Ltd
JSE:BID
152.2B Zac 0 0 0 0
US
Sysco Corp
NYSE:SYY
37.2B USD 0.5 19.5 11.6 15.1
ZA
SPAR Group Ltd
JSE:SPP
21.4B Zac 0 0 0 0
US
US Foods Holding Corp
NYSE:USFD
18.2B USD 0.5 34.6 14.2 19.6
US
Performance Food Group Co
NYSE:PFGC
13.8B USD 0.2 36.8 13.5 24.4
TH
CP Axtra PCL
SET:CPAXT
207.3B THB 14.6 293.7 20.5 20.5
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.7 4.1 6
SG
Olam Group Ltd
SGX:VC2
3.8B SGD 0.1 43.4 5.4 7.8
AU
Metcash Ltd
ASX:MTS
4.5B AUD 0.3 15.8 11.2 11.2
US
Chefs' Warehouse Inc
NASDAQ:CHEF
2.7B USD 0.7 42.7 16.2 24.4
P/E Multiple
Earnings Growth PEG
CA
C
Colabor Group Inc
TSX:GCL
Average P/E: 62
Negative Multiple: -128.6
85%
N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
9%
N/A
US
Sysco Corp
NYSE:SYY
19.5
9%
2.2
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
-57%
N/A
US
US Foods Holding Corp
NYSE:USFD
34.6
36%
1
US
Performance Food Group Co
NYSE:PFGC
36.8
33%
1.1
TH
CP Axtra PCL
SET:CPAXT
293.7
152%
1.9
SG
O
Olam International Ltd
F:O5I
9.7
-59%
N/A
SG
Olam Group Ltd
SGX:VC2
43.4
N/A N/A
AU
Metcash Ltd
ASX:MTS
15.8
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
42.7
20%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
C
Colabor Group Inc
TSX:GCL
Average EV/EBITDA: 11.6
7.1
20%
0.4
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
9%
N/A
US
Sysco Corp
NYSE:SYY
11.6
6%
1.9
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
10%
N/A
US
US Foods Holding Corp
NYSE:USFD
14.2
14%
1
US
Performance Food Group Co
NYSE:PFGC
13.5
16%
0.8
TH
CP Axtra PCL
SET:CPAXT
20.5
6%
3.4
SG
O
Olam International Ltd
F:O5I
4.1
N/A N/A
SG
Olam Group Ltd
SGX:VC2
5.4
N/A N/A
AU
Metcash Ltd
ASX:MTS
11.2
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
16.2
17%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
C
Colabor Group Inc
TSX:GCL
Average EV/EBIT: 16.6
20.2
23%
0.9
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
9%
N/A
US
Sysco Corp
NYSE:SYY
15.1
7%
2.2
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
15%
N/A
US
US Foods Holding Corp
NYSE:USFD
19.6
17%
1.2
US
Performance Food Group Co
NYSE:PFGC
24.4
27%
0.9
TH
CP Axtra PCL
SET:CPAXT
20.5
5%
4.1
SG
O
Olam International Ltd
F:O5I
6
N/A N/A
SG
Olam Group Ltd
SGX:VC2
7.8
N/A N/A
AU
Metcash Ltd
ASX:MTS
11.2
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
24.4
16%
1.5