Genesis Land Development Corp
TSX:GDC

Watchlist Manager
Genesis Land Development Corp Logo
Genesis Land Development Corp
TSX:GDC
Watchlist
Price: 3.25 CAD 1.56% Market Closed
Market Cap: 184.1m CAD

Relative Value

The Relative Value of one GDC stock under the Base Case scenario is 10.91 CAD. Compared to the current market price of 3.25 CAD, Genesis Land Development Corp is Undervalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GDC Relative Value
Base Case
10.91 CAD
Undervaluation 70%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
82
Median 3Y
0.7
Median 5Y
0.7
Industry
3.8
vs History
84
vs Industry
54
Median 3Y
8.3
Median 5Y
11
Industry
16.3
vs History
17
vs Industry
50
Median 3Y
6.9
Median 5Y
2.2
Industry
11.1
vs History
61
vs Industry
23
Median 3Y
6.8
Median 5Y
6.1
Industry
12.8
vs History
31
vs Industry
55
Median 3Y
0.7
Median 5Y
0.6
Industry
0.9
vs History
39
vs Industry
81
Median 3Y
1
Median 5Y
0.9
Industry
6.8
vs History
58
vs Industry
77
Median 3Y
4.2
Median 5Y
4
Industry
12.5
vs History
74
vs Industry
66
Median 3Y
8.5
Median 5Y
8.3
Industry
15.8
vs History
74
vs Industry
65
Median 3Y
8.5
Median 5Y
8.3
Industry
19.1
vs History
9
vs Industry
51
Median 3Y
11
Median 5Y
2.1
Industry
18.4
vs History
4
vs Industry
44
Median 3Y
-2.5
Median 5Y
1.9
Industry
20.5
vs History
17
vs Industry
55
Median 3Y
0.6
Median 5Y
0.5
Industry
0.8

Multiples Across Competitors

GDC Competitors Multiples
Genesis Land Development Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Genesis Land Development Corp
TSX:GDC
184.1m CAD 0.5 5.4 6.3 6.3
HK
China Resources Land Ltd
HKEX:1109
195.2B HKD 0.6 6.5 5.4 5.4
HK
Henderson Land Development Co Ltd
HKEX:12
141.8B HKD 6.2 23.5 77.7 77.7
HK
CK Asset Holdings Ltd
HKEX:1113
140.5B HKD 2.9 12.4 18 18
HK
China Overseas Land & Investment Ltd
HKEX:688
131.7B HKD 0.6 8.3 10.2 10.2
VN
Vinhomes JSC
VN:VHM
416.9T VND 5 15.7 24.9 27.7
HK
Sino Land Co Ltd
HKEX:83
96.6B HKD 11.8 24 15.5 16.3
IN
Macrotech Developers Ltd
NSE:LODHA
1.1T INR 7.5 36.7 24.6 26.3
CN
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
78.5B CNY 0.4 22.1 22.3 22.3
CN
Poly Developments and Holdings Group Co Ltd
SSE:600048
75.1B CNY 0.2 -78 28.1 28.1
CN
China Vanke Co Ltd
SZSE:000002
58.5B CNY 0.2 -1 -5.6 -5.6