Gibson Energy Inc
TSX:GEI

Watchlist Manager
Gibson Energy Inc Logo
Gibson Energy Inc
TSX:GEI
Watchlist
Price: 25.9 CAD 1.57% Market Closed
Market Cap: 4.2B CAD

Intrinsic Value

The intrinsic value of one GEI stock under the Base Case scenario is hidden CAD. Compared to the current market price of 25.9 CAD, Gibson Energy Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

GEI Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Gibson Energy Inc

Intrinsic Value History
Dive into the past to invest in the future

GEI looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if GEI is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about GEI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GEI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Gibson Energy Inc.

Explain Valuation
Compare GEI to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GEI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gibson Energy Inc

Current Assets 762.5m
Cash & Short-Term Investments 58.5m
Receivables 533.4m
Other Current Assets 170.6m
Non-Current Assets 3.9B
Long-Term Investments 133.8m
PP&E 3.1B
Intangibles 495.9m
Other Non-Current Assets 181.7m
Current Liabilities 767.4m
Accounts Payable 620.2m
Other Current Liabilities 147.2m
Non-Current Liabilities 3.1B
Long-Term Debt 2.7B
Other Non-Current Liabilities 367.5m
Efficiency

Free Cash Flow Analysis
Gibson Energy Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Gibson Energy Inc

Revenue
10.7B CAD
Cost of Revenue
-10.3B CAD
Gross Profit
398.2m CAD
Operating Expenses
-82.2m CAD
Operating Income
316.1m CAD
Other Expenses
-165.3m CAD
Net Income
150.8m CAD
Fundamental Scores

GEI Profitability Score
Profitability Due Diligence

Gibson Energy Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Positive ROE
Gross Margin is Increasing
Declining Operating Margin
hidden
Profitability
Score

Gibson Energy Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

GEI Solvency Score
Solvency Due Diligence

Gibson Energy Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Average Altman Z-Score
Long-Term Solvency
Short-Term Solvency
High D/E
hidden
Solvency
Score

Gibson Energy Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GEI Price Targets Summary
Gibson Energy Inc

Wall Street analysts forecast GEI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GEI is 27.54 CAD with a low forecast of 23.23 CAD and a high forecast of 31.5 CAD.

Lowest
Price Target
23.23 CAD
10% Downside
Average
Price Target
27.54 CAD
6% Upside
Highest
Price Target
31.5 CAD
22% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 12, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for GEI is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GEI stock?

The intrinsic value of one GEI stock under the Base Case scenario is hidden CAD.

Is GEI stock undervalued or overvalued?

Compared to the current market price of 25.9 CAD, Gibson Energy Inc is hidden .

Back to Top