Gibson Energy Inc
TSX:GEI

Watchlist Manager
Gibson Energy Inc Logo
Gibson Energy Inc
TSX:GEI
Watchlist
Price: 21.71 CAD 0.09% Market Closed
Market Cap: 3.5B CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one GEI stock under the Base Case scenario is 36.36 CAD. Compared to the current market price of 21.71 CAD, Gibson Energy Inc is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GEI Relative Value
Base Case
36.36 CAD
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
75
vs Industry
76
Median 3Y
0.3
Median 5Y
0.3
Industry
1.2
Forward
0.4
More Details
23.3
P/E
P/E
Price to Earnings
23.3
vs History
19
vs Industry
9
Median 3Y
17.7
Median 5Y
19.8
Industry
9.8
Forward
17.4
More Details
5.9
P/OCF
P/OCF
Price to OCF
5.9
vs History
59
vs Industry
23
Median 3Y
6.3
Median 5Y
6.3
Industry
4.6
More Details
20.4
P/FCFE
P/FCFE
Price to FCFE
20.4
vs History
4
vs Industry
12
Median 3Y
9.2
Median 5Y
10.6
Industry
9.9
More Details
3.6
P/B
P/B
Price to Book Value
3.6
vs History
79
vs Industry
8
Median 3Y
4.2
Median 5Y
4.1
Industry
1.1
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
72
vs Industry
71
Median 3Y
0.5
Median 5Y
0.5
Industry
1.8
Forward
0.6
More Details
13.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
13.7
vs History
38
vs Industry
14
Median 3Y
12.9
Median 5Y
13.1
Industry
4.4
More Details
11.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.5
vs History
41
vs Industry
14
Median 3Y
11.4
Median 5Y
11.2
Industry
5.9
Forward
9.2
More Details
18.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18.2
vs History
33
vs Industry
12
Median 3Y
16.6
Median 5Y
16.6
Industry
8.3
Forward
14.1
More Details
9.7
EV/OCF
EV/OCF
Enterprise Value to OCF
9.7
vs History
58
vs Industry
19
Median 3Y
10.3
Median 5Y
10.3
Industry
6.2
More Details
13.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
13.7
vs History
61
vs Industry
19
Median 3Y
13.8
Median 5Y
14.7
Industry
10.6
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
93
vs Industry
24
Median 3Y
1.6
Median 5Y
1.6
Industry
0.9
More Details

Multiples Across Competitors

GEI Competitors Multiples
Gibson Energy Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Gibson Energy Inc
TSX:GEI
3.5B CAD 0.3 23.3 11.5 18.2
MY
EA Technique (M) Bhd
KLSE:EATECH
1.5T MYR 11 941.6 11 405.7 6 572.8 7 408.8
CA
Enbridge Inc
TSX:ENB
140.3B CAD 2.6 27.8 15.5 23.7
US
Williams Companies Inc
NYSE:WMB
72.1B USD 6.9 32.4 17.4 28.9
US
Enterprise Products Partners LP
NYSE:EPD
64.7B USD 1.2 11.2 10.1 13.6
US
Kinder Morgan Inc
NYSE:KMI
58.8B USD 3.8 22.9 13.2 20.5
US
Energy Transfer LP
NYSE:ET
57.1B USD 0.7 13 8.2 12.6
CA
TC Energy Corp
TSX:TRP
72B CAD 5.2 15.8 14.9 22.1
US
MPLX LP
NYSE:MPLX
52B USD 4.4 12.1 10.6 13.2
US
Cheniere Energy Inc
NYSE:LNG
51.9B USD 3.3 16 9.8 11.8
US
ONEOK Inc
NYSE:OKE
47.5B USD 2.2 15.7 12.5 15.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Gibson Energy Inc
TSX:GEI
Average EV/EBITDA: 608.8
11.5
13%
0.9
MY
E
EA Technique (M) Bhd
KLSE:EATECH
6 572.8
16%
410.8
CA
Enbridge Inc
TSX:ENB
15.5
14%
1.1
US
Williams Companies Inc
NYSE:WMB
17.4
17%
1
US
Enterprise Products Partners LP
NYSE:EPD
10.1
7%
1.4
US
Kinder Morgan Inc
NYSE:KMI
13.2
11%
1.2
US
Energy Transfer LP
NYSE:ET
8.2
9%
0.9
CA
TC Energy Corp
TSX:TRP
14.9
13%
1.1
US
MPLX LP
NYSE:MPLX
10.6
7%
1.5
US
Cheniere Energy Inc
NYSE:LNG
9.8
0%
N/A
US
ONEOK Inc
NYSE:OKE
12.5
15%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Gibson Energy Inc
TSX:GEI
Average EV/EBIT: 689.9
18.2
16%
1.1
MY
E
EA Technique (M) Bhd
KLSE:EATECH
7 408.8
N/A N/A
CA
Enbridge Inc
TSX:ENB
23.7
11%
2.2
US
Williams Companies Inc
NYSE:WMB
28.9
15%
1.9
US
Enterprise Products Partners LP
NYSE:EPD
13.6
7%
1.9
US
Kinder Morgan Inc
NYSE:KMI
20.5
13%
1.6
US
Energy Transfer LP
NYSE:ET
12.6
9%
1.4
CA
TC Energy Corp
TSX:TRP
22.1
16%
1.4
US
MPLX LP
NYSE:MPLX
13.2
6%
2.2
US
Cheniere Energy Inc
NYSE:LNG
11.8
0%
N/A
US
ONEOK Inc
NYSE:OKE
15.3
14%
1.1

See Also

Summary
GEI intrinsic value, competitors valuation, and company profile.
DCF Valuation
GEI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GEI stock valuation using valuation multiples.
Wall Street Estimates
GEI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GEI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 251,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.