Gibson Energy Inc
TSX:GEI

Watchlist Manager
Gibson Energy Inc Logo
Gibson Energy Inc
TSX:GEI
Watchlist
Price: 26.575 CAD -1.32% Market Closed
Market Cap: CA$4.4B

Relative Value

The Relative Value of one GEI stock under the Base Case scenario is hidden CAD. Compared to the current market price of 26.575 CAD, Gibson Energy Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GEI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

GEI Competitors Multiples
Gibson Energy Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Gibson Energy Inc
TSX:GEI
4.4B CAD 0.4 28.9 14 22.2
CA
Enbridge Inc
TSX:ENB
144.6B CAD 2.3 25.8 14.9 22.6
US
Williams Companies Inc
NYSE:WMB
81.7B USD 7.1 34.5 17.2 27.2
US
Enterprise Products Partners LP
NYSE:EPD
71.6B USD 1.4 12.5 11 14.9
US
Kinder Morgan Inc
NYSE:KMI
67.8B USD 4 22.3 13.8 20.9
US
Energy Transfer LP
NYSE:ET
63.3B USD 0.8 14.6 8.3 13.3
CA
TC Energy Corp
TSX:TRP
82.5B CAD 6.7 24.5 16.4 24.1
US
MPLX LP
NYSE:MPLX
56.8B USD 4.4 11.8 11.1 13.7
US
ONEOK Inc
NYSE:OKE
49.6B USD 1.6 14.9 10.9 13.6
US
Cheniere Energy Inc
NYSE:LNG
45.8B USD 2.4 11.4 8 9.5
US
Targa Resources Corp
NYSE:TRGP
43.1B USD 2.5 26.7 12.9 19.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Gibson Energy Inc
TSX:GEI
Average EV/EBITDA: 12.6
14
11%
1.3
CA
Enbridge Inc
TSX:ENB
14.9
14%
1.1
US
Williams Companies Inc
NYSE:WMB
17.2
19%
0.9
US
Enterprise Products Partners LP
NYSE:EPD
11
5%
2.2
US
Kinder Morgan Inc
NYSE:KMI
13.8
10%
1.4
US
Energy Transfer LP
NYSE:ET
8.3
9%
0.9
CA
TC Energy Corp
TSX:TRP
16.4
13%
1.3
US
MPLX LP
NYSE:MPLX
11.1
7%
1.6
US
ONEOK Inc
NYSE:OKE
10.9
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
8
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
12.9
14%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Gibson Energy Inc
TSX:GEI
Average EV/EBIT: 18.3
22.2
14%
1.6
CA
Enbridge Inc
TSX:ENB
22.6
15%
1.5
US
Williams Companies Inc
NYSE:WMB
27.2
19%
1.4
US
Enterprise Products Partners LP
NYSE:EPD
14.9
5%
3
US
Kinder Morgan Inc
NYSE:KMI
20.9
6%
3.5
US
Energy Transfer LP
NYSE:ET
13.3
7%
1.9
CA
TC Energy Corp
TSX:TRP
24.1
16%
1.5
US
MPLX LP
NYSE:MPLX
13.7
6%
2.3
US
ONEOK Inc
NYSE:OKE
13.6
10%
1.4
US
Cheniere Energy Inc
NYSE:LNG
9.5
-1%
N/A
US
Targa Resources Corp
NYSE:TRGP
19.2
15%
1.3