DCF Value

The DCF Value for NanoXplore Inc (GRA) under the Base Case is 1.82 CAD. Compared with the current market price of 1.25 CAD, the stock appears Undervalued by 31% .

Key assumptions
GRA DCF Value
Base Case
CA$1.82
Undervaluation 31%
DCF Value
Price CA$1.25
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time