NanoXplore Inc
TSX:GRA

Watchlist Manager
NanoXplore Inc Logo
NanoXplore Inc
TSX:GRA
Watchlist
Price: 2.21 CAD
Market Cap: 401m CAD

Relative Value

The Relative Value of one GRA stock under the Base Case scenario is hidden CAD. Compared to the current market price of 2.21 CAD, NanoXplore Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
23
Median 3Y
3.4
Median 5Y
4.2
Industry
1.5
Forward
3.1
vs History
vs Industry
Median 3Y
-37.9
Median 5Y
-40.6
Industry
20.6
Forward
-33.4
vs History
9
vs Industry
4
Median 3Y
92.5
Median 5Y
-26.6
Industry
13.3
vs History
vs Industry
Median 3Y
-31.4
Median 5Y
-29.9
Industry
22.2
vs History
77
vs Industry
13
Median 3Y
4.1
Median 5Y
4.5
Industry
1.7
vs History
66
vs Industry
24
Median 3Y
3.4
Median 5Y
4.1
Industry
1.7
Forward
3.2
vs History
73
vs Industry
18
Median 3Y
21.3
Median 5Y
32.6
Industry
7.1
vs History
9
vs Industry
2
Median 3Y
-45.8
Median 5Y
-51.1
Industry
12.9
Forward
149.3
vs History
vs Industry
Median 3Y
-40.7
Median 5Y
-38.9
Industry
17.4
Forward
-28.9
vs History
9
vs Industry
4
Median 3Y
90.6
Median 5Y
-25.1
Industry
14.6
vs History
vs Industry
Median 3Y
-69.7
Median 5Y
-50.6
Industry
20.9
vs History
96
vs Industry
12
Median 3Y
3.7
Median 5Y
4.6
Industry
1.3

Multiples Across Competitors

GRA Competitors Multiples
NanoXplore Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
NanoXplore Inc
TSX:GRA
377m CAD 3.2 -35.2 641.5 -36.3
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 -33.9 11.5 68.3
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 8.1 25.7 189.4 189.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
640.1T IDR 6.8 21.7 160.6 160.6
KR
LG Chem Ltd
KRX:051910
30.3T KRW 0.6 -28.7 7.6 40
ID
Barito Pacific Tbk PT
IDX:BRPT
318.6T IDR 3.1 31.3 386.4 386.4
CN
Hengli Petrochemical Co Ltd
SSE:600346
133.7B CNY 0.6 19.2 21.6 21.6
US
Dow Inc
NYSE:DOW
16.3B USD 0.4 -14.3 8.7 56.2
TW
Nan Ya Plastics Corp
TWSE:1303
502.8B TWD 1.9 -152.4 24.3 288.5
UK
LyondellBasell Industries NV
NYSE:LYB
13.7B USD 0.4 -11.3 8.8 19.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
92.6B CNY 0.3 125.7 26.8 26.8
P/E Multiple
Earnings Growth PEG
CA
NanoXplore Inc
TSX:GRA
Average P/E: 44.7
Negative Multiple: -35.2
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
Negative Multiple: -33.9
73%
N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
25.7
N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
21.7
N/A N/A
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -28.7 N/A N/A
ID
Barito Pacific Tbk PT
IDX:BRPT
31.3
21%
1.5
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.2
16%
1.2
US
Dow Inc
NYSE:DOW
Negative Multiple: -14.3
-22%
N/A
TW
Nan Ya Plastics Corp
TWSE:1303
Negative Multiple: -152.4
68%
N/A
UK
LyondellBasell Industries NV
NYSE:LYB
Negative Multiple: -11.3
5%
N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
125.7
87%
1.4