First Time Loading...

NanoXplore Inc
TSX:GRA

Watchlist Manager
NanoXplore Inc Logo
NanoXplore Inc
TSX:GRA
Watchlist
Price: 2.61 CAD -0.76% Market Closed
Updated: Apr 28, 2024

Relative Value

The Relative Value of one GRA stock under the Base Case scenario is 3.37 CAD. Compared to the current market price of 2.61 CAD, NanoXplore Inc is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRA Relative Value
Base Case
3.37 CAD
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
19
Median 3Y
5.5
Median 5Y
4
Industry
1.4
Forward
3.4
vs History
vs Industry
Median 3Y
-40.9
Median 5Y
-54.4
Industry
21.7
Forward
-54.5
vs History
6
vs Industry
2
Median 3Y
-41.2
Median 5Y
-113.6
Industry
12.7
vs History
vs Industry
Median 3Y
-28.6
Median 5Y
-33.7
Industry
19.5
vs History
55
vs Industry
13
Median 3Y
4.7
Median 5Y
4.4
Industry
1.6
vs History
53
vs Industry
20
Median 3Y
5.2
Median 5Y
3.8
Industry
1.6
Forward
3.3
vs History
53
vs Industry
9
Median 3Y
64.8
Median 5Y
32.6
Industry
6.9
vs History
vs Industry
Median 3Y
-66.2
Median 5Y
-334.4
Industry
13.5
Forward
173.4
vs History
vs Industry
Median 3Y
-34.5
Median 5Y
-41.9
Industry
17.2
Forward
-40
vs History
6
vs Industry
2
Median 3Y
-39.2
Median 5Y
-109.5
Industry
13.5
vs History
vs Industry
Median 3Y
-44.5
Median 5Y
-80.3
Industry
18.6
vs History
60
vs Industry
11
Median 3Y
5.1
Median 5Y
4.5
Industry
1.3

Multiples Across Competitors

GRA Competitors Multiples
NanoXplore Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
NanoXplore Inc
TSX:GRA
442.7m CAD 3.6 -41.7 -584.5 -39.2
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
236.4B SAR 1.7 -85.3 11.2 38.3
US
Dow Inc
NYSE:DOW
40.3B USD 0.9 33.9 10.8 24
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
644.5T IDR 18.4 -1 184.2 -1 434.3 -1 434.3
UK
LyondellBasell Industries NV
NYSE:LYB
33.1B USD 0.8 15.7 7.9 11.3
KR
LG Chem Ltd
KRX:051910
29.2T KRW 0.5 21.9 5.7 14.5
US
Westlake Corp
NYSE:WLK
19.2B USD 1.5 40.3 8.8 16.6
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
109.7B CNY 0.4 -54.8 -1 191.6 -1 191.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
108.4B CNY 0.5 56.1 40.9 40.9
TW
Nan Ya Plastics Corp
TWSE:1303
441B TWD 1.7 69.9 19.7 252.7
TW
Formosa Plastics Corp
TWSE:1301
431B TWD 2.2 58.7 109.9 -110.2
EV/EBIT Multiple
EBIT Growth
CA
NanoXplore Inc
TSX:GRA
Average EV/EBIT: 56.9
Negative Multiple: -39.2
N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
38.3
320%
US
Dow Inc
NYSE:DOW
24
154%
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -1 434.3 N/A
UK
LyondellBasell Industries NV
NYSE:LYB
11.3
25%
KR
LG Chem Ltd
KRX:051910
14.5
301%
US
Westlake Corp
NYSE:WLK
16.6
71%
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
Negative Multiple: -1 191.6
186%
CN
Hengli Petrochemical Co Ltd
SSE:600346
40.9
218%
TW
Nan Ya Plastics Corp
TWSE:1303
252.7
1 155%
TW
Formosa Plastics Corp
TWSE:1301
Negative Multiple: -110.2 N/A

See Also

Discover More