NanoXplore Inc
TSX:GRA

Watchlist Manager
NanoXplore Inc Logo
NanoXplore Inc
TSX:GRA
Watchlist
Price: 2.31 CAD -2.94% Market Closed
Market Cap: 394.1m CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one GRA stock under the Base Case scenario is 3.05 CAD. Compared to the current market price of 2.31 CAD, NanoXplore Inc is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRA Relative Value
Base Case
3.05 CAD
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.9
P/S
P/S
Price to Sales
2.9
vs History
80
vs Industry
23
Median 3Y
3.7
Median 5Y
4
Industry
1.4
Forward
2.8
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-37.9
Median 5Y
-40.9
Industry
20.5
Forward
-45.7
More Details
90
P/OCF
P/OCF
Price to OCF
90
vs History
26
vs Industry
4
Median 3Y
78.1
Median 5Y
-38.4
Industry
13
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-29.6
Median 5Y
-32.1
Industry
20.6
More Details
3.9
P/B
P/B
Price to Book Value
3.9
vs History
74
vs Industry
13
Median 3Y
4.1
Median 5Y
4.4
Industry
1.6
More Details
2.9
EV/S
EV/S
Enterprise Value to Sales
2.9
vs History
76
vs Industry
24
Median 3Y
3.5
Median 5Y
3.8
Industry
1.6
Forward
2.7
More Details
15.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
15.4
vs History
85
vs Industry
18
Median 3Y
23.8
Median 5Y
32.6
Industry
6.8
More Details
97.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
97.1
vs History
19
vs Industry
2
Median 3Y
-53.7
Median 5Y
-66.2
Industry
12.4
Forward
78.2
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-36.9
Median 5Y
-40.4
Industry
16.9
Forward
-45.2
More Details
88.6
EV/OCF
EV/OCF
Enterprise Value to OCF
88.6
vs History
26
vs Industry
4
Median 3Y
76.7
Median 5Y
-37.7
Industry
13.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-69.7
Median 5Y
-58.5
Industry
19.8
More Details
3.5
EV/IC
EV/IC
Enterprise Value to IC
3.5
vs History
77
vs Industry
12
Median 3Y
3.9
Median 5Y
4.5
Industry
1.3
More Details

Multiples Across Competitors

GRA Competitors Multiples
NanoXplore Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
NanoXplore Inc
TSX:GRA
394.1m CAD 2.9 -40.3 97.1 -53.7
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 2 800.4 13.1 53.7
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
804.5T IDR 25.6 -803.2 -986.6 -986.6
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 23.5 -738.7 -908 -908
US
Dow Inc
NYSE:DOW
19.2B USD 0.5 68.4 7.9 24.4
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.5T INR 21.5 134.1 85.4 93.9
UK
LyondellBasell Industries NV
NYSE:LYB
17.6B USD 0.5 16.6 8.8 17.5
CN
Hengli Petrochemical Co Ltd
SSE:600346
106.6B CNY 0.5 15.3 18.9 18.9
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
82.2B CNY 0.3 108.1 27.7 27.7
KR
LG Chem Ltd
KRX:051910
15.3T KRW 0.3 -16.3 5.2 28
JP
Toray Industries Inc
TSE:3402
1.6T JPY 0.6 19.9 6.9 13.9
P/E Multiple
Earnings Growth PEG
CA
NanoXplore Inc
TSX:GRA
Average P/E: 451.8
Negative Multiple: -40.3 		N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
2 800.4
92%
30.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -803.2 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -738.7 N/A N/A
US
Dow Inc
NYSE:DOW
68.4
9%
7.6
IN
Solar Industries India Ltd
NSE:SOLARINDS
134.1
35%
3.8
UK
LyondellBasell Industries NV
NYSE:LYB
16.6
21%
0.8
CN
Hengli Petrochemical Co Ltd
SSE:600346
15.3
17%
0.9
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
108.1
N/A N/A
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -16.3 N/A N/A
JP
Toray Industries Inc
TSE:3402
19.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
NanoXplore Inc
TSX:GRA
Average EV/EBIT: 34.7
Negative Multiple: -53.7 		N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
53.7
35%
1.5
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -986.6 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -908 N/A N/A
US
Dow Inc
NYSE:DOW
24.4
14%
1.7
IN
Solar Industries India Ltd
NSE:SOLARINDS
93.9
27%
3.5
UK
LyondellBasell Industries NV
NYSE:LYB
17.5
7%
2.5
CN
Hengli Petrochemical Co Ltd
SSE:600346
18.9
11%
1.7
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
27.7
33%
0.8
KR
LG Chem Ltd
KRX:051910
28
93%
0.3
JP
Toray Industries Inc
TSE:3402
13.9
N/A N/A

See Also

Summary
GRA intrinsic value, competitors valuation, and company profile.
DCF Valuation
GRA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GRA stock valuation using valuation multiples.
Wall Street Estimates
GRA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GRA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 259,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.