Greenlane Renewables Inc
TSX:GRN
Balance Sheet
Balance Sheet Decomposition
Greenlane Renewables Inc
Current Assets | 41.4m |
Cash & Short-Term Investments | 11.8m |
Receivables | 24.2m |
Other Current Assets | 5.3m |
Non-Current Assets | 13m |
PP&E | 2.4m |
Intangibles | 10.6m |
Current Liabilities | 24.7m |
Accounts Payable | 3m |
Accrued Liabilities | 16.6m |
Other Current Liabilities | 5.1m |
Non-Current Liabilities | 4.4m |
Long-Term Debt | 1.7m |
Other Non-Current Liabilities | 2.6m |
Balance Sheet
Greenlane Renewables Inc
Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
1
|
2
|
16
|
31
|
21
|
|
Cash |
1
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
0
|
2
|
16
|
31
|
21
|
|
Total Receivables |
0
|
3
|
5
|
26
|
28
|
|
Accounts Receivables |
0
|
3
|
5
|
26
|
28
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
0
|
2
|
1
|
1
|
|
Other Current Assets |
0
|
1
|
1
|
3
|
3
|
|
Total Current Assets |
1
|
6
|
24
|
61
|
53
|
|
PP&E Net |
0
|
1
|
1
|
1
|
2
|
|
PP&E Gross |
0
|
1
|
1
|
1
|
2
|
|
Accumulated Depreciation |
0
|
0
|
0
|
1
|
1
|
|
Intangible Assets |
0
|
9
|
8
|
7
|
8
|
|
Goodwill |
0
|
10
|
10
|
10
|
18
|
|
Note Receivable |
0
|
0
|
0
|
0
|
2
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
0
|
10
|
10
|
10
|
18
|
|
Total Assets |
1
N/A
|
27
+4 913%
|
43
+62%
|
79
+83%
|
83
+6%
|
|
Liabilities | ||||||
Accounts Payable |
0
|
1
|
1
|
1
|
4
|
|
Accrued Liabilities |
0
|
3
|
8
|
20
|
19
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
6
|
0
|
0
|
|
Other Current Liabilities |
0
|
3
|
2
|
2
|
3
|
|
Total Current Liabilities |
0
|
7
|
17
|
22
|
26
|
|
Long-Term Debt |
0
|
12
|
0
|
0
|
1
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
2
|
|
Total Liabilities |
0
N/A
|
19
+20 867%
|
17
-8%
|
22
+29%
|
30
+34%
|
|
Equity | ||||||
Common Stock |
1
|
11
|
32
|
64
|
65
|
|
Retained Earnings |
0
|
5
|
8
|
10
|
16
|
|
Additional Paid In Capital |
0
|
2
|
2
|
2
|
4
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
0
N/A
|
8
+1 650%
|
26
+236%
|
56
+118%
|
53
-5%
|
|
Total Liabilities & Equity |
1
N/A
|
27
+4 913%
|
43
+62%
|
79
+83%
|
83
+6%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
9
|
68
|
115
|
150
|
152
|