
Granite Real Estate Investment Trust
TSX:GRT.UN

Intrinsic Value
The intrinsic value of one
GRT.UN
stock under the Base Case scenario is
101.84
CAD.
Compared to the current market price of 67.49 CAD,
Granite Real Estate Investment Trust
is
Undervalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Granite Real Estate Investment Trust
Fundamental Analysis



Revenue & Expenses Breakdown
Granite Real Estate Investment Trust
Balance Sheet Decomposition
Granite Real Estate Investment Trust
Current Assets | 149.8m |
Cash & Short-Term Investments | 123.1m |
Receivables | 11.5m |
Other Current Assets | 15.3m |
Non-Current Assets | 9.5B |
Long-Term Investments | 9.4B |
PP&E | 3.7m |
Other Non-Current Assets | 37.6m |
Free Cash Flow Analysis
Granite Real Estate Investment Trust
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Granite Real Estate Investment Trust
Revenue
|
584.9m
CAD
|
Cost of Revenue
|
-101.7m
CAD
|
Gross Profit
|
483.1m
CAD
|
Operating Expenses
|
-35.8m
CAD
|
Operating Income
|
447.4m
CAD
|
Other Expenses
|
-132m
CAD
|
Net Income
|
315.4m
CAD
|
GRT.UN Profitability Score
Profitability Due Diligence
Granite Real Estate Investment Trust's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
Granite Real Estate Investment Trust's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
GRT.UN Solvency Score
Solvency Due Diligence
Granite Real Estate Investment Trust's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Score
Granite Real Estate Investment Trust's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GRT.UN Price Targets Summary
Granite Real Estate Investment Trust
According to Wall Street analysts, the average 1-year price target for
GRT.UN
is 82.85 CAD
with a low forecast of 69.69 CAD and a high forecast of 97.65 CAD.
Dividends
Current shareholder yield for GRT.UN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GRT.UN
stock under the Base Case scenario is
101.84
CAD.
Compared to the current market price of 67.49 CAD,
Granite Real Estate Investment Trust
is
Undervalued by 34%.