Granite Real Estate Investment Trust
TSX:GRT.UN

Watchlist Manager
Granite Real Estate Investment Trust Logo
Granite Real Estate Investment Trust
TSX:GRT.UN
Watchlist
Price: 70.59 CAD 1.6% Market Closed
Market Cap: 4.3B CAD

Intrinsic Value

The intrinsic value of one GRT.UN stock under the Base Case scenario is 103.61 CAD. Compared to the current market price of 70.59 CAD, Granite Real Estate Investment Trust is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GRT.UN Intrinsic Value
103.61 CAD
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Granite Real Estate Investment Trust

Valuation History Unavailable

Historical valuation for GRT.UN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Granite Real Estate Investment Trust
TSX:GRT.UN
CA
Real Estate
Market Cap
4.4B CAD
IPO
Aug 20, 2003
CA
Real Estate
Market Cap
4.4B CAD
IPO
Aug 20, 2003
Price
CA$false
EPS
CA$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GRT.UN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Granite Real Estate Investment Trust
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Granite Real Estate Investment Trust

Current Assets 149.8m
Cash & Short-Term Investments 123.1m
Receivables 11.5m
Other Current Assets 15.3m
Non-Current Assets 9.5B
Long-Term Investments 9.4B
PP&E 3.7m
Other Non-Current Assets 37.6m
Efficiency

Free Cash Flow Analysis
Granite Real Estate Investment Trust

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Granite Real Estate Investment Trust

Revenue
584.9m CAD
Cost of Revenue
-101.7m CAD
Gross Profit
483.1m CAD
Operating Expenses
-35.8m CAD
Operating Income
447.4m CAD
Other Expenses
-132m CAD
Net Income
315.4m CAD
Fundamental Scores

GRT.UN Profitability Score
Profitability Due Diligence

Granite Real Estate Investment Trust's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

61/100
Profitability
Score

Granite Real Estate Investment Trust's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

GRT.UN Solvency Score
Solvency Due Diligence

Granite Real Estate Investment Trust's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
38/100
Solvency
Score

Granite Real Estate Investment Trust's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRT.UN Price Targets Summary
Granite Real Estate Investment Trust

Wall Street analysts forecast GRT.UN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GRT.UN is 82.39 CAD with a low forecast of 71.71 CAD and a high forecast of 97.65 CAD.

Lowest
Price Target
71.71 CAD
2% Upside
Average
Price Target
82.39 CAD
17% Upside
Highest
Price Target
97.65 CAD
38% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GRT.UN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GRT.UN stock?

The intrinsic value of one GRT.UN stock under the Base Case scenario is 103.61 CAD.

Is GRT.UN stock undervalued or overvalued?

Compared to the current market price of 70.59 CAD, Granite Real Estate Investment Trust is Undervalued by 32%.

Back to Top