Granite Real Estate Investment Trust
TSX:GRT.UN

Watchlist Manager
Granite Real Estate Investment Trust Logo
Granite Real Estate Investment Trust
TSX:GRT.UN
Watchlist
Price: 79.25 CAD 1.01% Market Closed
Market Cap: 4.8B CAD

Intrinsic Value

The intrinsic value of one GRT.UN stock under the Base Case scenario is 112.39 CAD. Compared to the current market price of 79.25 CAD, Granite Real Estate Investment Trust is Undervalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GRT.UN Intrinsic Value
112.39 CAD
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Granite Real Estate Investment Trust

What is Valuation History?
Compare GRT.UN to

Fundamental Analysis

Granite Real Estate Investment Trust
TSX:GRT.UN
CA
Real Estate
Market Cap
4.8B CAD
IPO
Aug 20, 2003
CA
Real Estate
Market Cap
4.8B CAD
IPO
Aug 20, 2003
Price
CA$false
EPS
CA$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GRT.UN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Granite Real Estate Investment Trust
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Granite Real Estate Investment Trust

Current Assets 419m
Cash & Short-Term Investments 86.4m
Receivables 11.6m
Other Current Assets 321m
Non-Current Assets 9B
Long-Term Investments 9B
PP&E 3.5m
Other Non-Current Assets 21.3m
Efficiency

Free Cash Flow Analysis
Granite Real Estate Investment Trust

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Granite Real Estate Investment Trust

Revenue
593.9m CAD
Cost of Revenue
-104.1m CAD
Gross Profit
489.8m CAD
Operating Expenses
-38.9m CAD
Operating Income
450.9m CAD
Other Expenses
-116.7m CAD
Net Income
334.2m CAD
Fundamental Scores

GRT.UN Profitability Score
Profitability Due Diligence

Granite Real Estate Investment Trust's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
Exceptional Gross Margin
55/100
Profitability
Score

Granite Real Estate Investment Trust's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

GRT.UN Solvency Score
Solvency Due Diligence

Granite Real Estate Investment Trust's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Low Altman Z-Score
42/100
Solvency
Score

Granite Real Estate Investment Trust's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRT.UN Price Targets Summary
Granite Real Estate Investment Trust

Wall Street analysts forecast GRT.UN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GRT.UN is 84.43 CAD with a low forecast of 71.71 CAD and a high forecast of 97.65 CAD.

Lowest
Price Target
71.71 CAD
10% Downside
Average
Price Target
84.43 CAD
7% Upside
Highest
Price Target
97.65 CAD
23% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GRT.UN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GRT.UN stock?

The intrinsic value of one GRT.UN stock under the Base Case scenario is 112.39 CAD.

Is GRT.UN stock undervalued or overvalued?

Compared to the current market price of 79.25 CAD, Granite Real Estate Investment Trust is Undervalued by 29%.

Back to Top