Granite Real Estate Investment Trust
TSX:GRT.UN

Watchlist Manager
Granite Real Estate Investment Trust Logo
Granite Real Estate Investment Trust
TSX:GRT.UN
Watchlist
Price: 81.16 CAD -0.59% Market Closed
Market Cap: 4.9B CAD

Relative Value

The Relative Value of one GRT.UN stock under the Base Case scenario is hidden CAD. Compared to the current market price of 81.16 CAD, Granite Real Estate Investment Trust is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRT.UN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
23
Median 3Y
8.7
Median 5Y
9.9
Industry
3.8
Forward
7.9
vs History
19
vs Industry
38
Median 3Y
14.2
Median 5Y
10
Industry
16.3
Forward
16.5
vs History
80
vs Industry
31
Median 3Y
14.5
Median 5Y
16.7
Industry
11.1
vs History
26
vs Industry
18
Median 3Y
13.8
Median 5Y
12.2
Industry
12.8
vs History
52
vs Industry
51
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9
vs History
74
vs Industry
20
Median 3Y
13.3
Median 5Y
15.2
Industry
6.8
Forward
12.8
vs History
73
vs Industry
32
Median 3Y
16.1
Median 5Y
18
Industry
12.5
vs History
73
vs Industry
35
Median 3Y
17.4
Median 5Y
20.1
Industry
15.8
Forward
16.8
vs History
73
vs Industry
40
Median 3Y
17.5
Median 5Y
20.2
Industry
19.1
vs History
80
vs Industry
30
Median 3Y
22.5
Median 5Y
23.7
Industry
18.4
vs History
82
vs Industry
30
Median 3Y
22.5
Median 5Y
23.7
Industry
20.5
vs History
52
vs Industry
43
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

GRT.UN Competitors Multiples
Granite Real Estate Investment Trust Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Granite Real Estate Investment Trust
TSX:GRT.UN
4.9B CAD 8.1 16.9 17.2 17.3
US
Prologis Inc
NYSE:PLD
118.2B USD 13.5 36.9 25 43.8
AU
Goodman Group
ASX:GMG
55.1B AUD 23.8 33 77.2 77.2
SG
ESR-REIT
OTC:CGIUF
19.1B USD 60 -224.4 100.4 100.4
SG
Ascendas Real Estate Investment Trust
SGX:A17U
12.9B 0 0 0 0
UK
SEGRO PLC
LSE:SGRO
9.5B GBP 13.6 15.3 18.9 19.2
US
Eastgroup Properties Inc
NYSE:EGP
9.6B USD 13.8 38.8 22.5 39.5
US
Rexford Industrial Realty Inc
NYSE:REXR
9.6B USD 9.6 29.2 18.2 33
US
Lineage Inc
NASDAQ:LINE
7.8B USD 1.5 -56.8 13.1 63.2
US
First Industrial Realty Trust Inc
NYSE:FR
7.7B USD 10.8 32.5 20.5 33.3
US
STAG Industrial Inc
NYSE:STAG
7B USD 8.4 28.9 16.6 32.8
P/E Multiple
Earnings Growth PEG
CA
Granite Real Estate Investment Trust
TSX:GRT.UN
Average P/E: 28.9
16.9
4%
4.2
US
Prologis Inc
NYSE:PLD
36.9
-5%
N/A
AU
Goodman Group
ASX:GMG
33
26%
1.3
SG
ESR-REIT
OTC:CGIUF
Negative Multiple: -224.4 N/A N/A
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
1%
N/A
UK
SEGRO PLC
LSE:SGRO
15.3
-2%
N/A
US
Eastgroup Properties Inc
NYSE:EGP
38.8
12%
3.2
US
Rexford Industrial Realty Inc
NYSE:REXR
29.2
-1%
N/A
US
Lineage Inc
NASDAQ:LINE
Negative Multiple: -56.8 N/A N/A
US
First Industrial Realty Trust Inc
NYSE:FR
32.5
-3%
N/A
US
STAG Industrial Inc
NYSE:STAG
28.9
5%
5.8