GTMS Relative Valuation - Greenbrook TMS Inc

Watchlist Manager

Watchlist

Price: 0.97 CAD -15.65%

Market Cap: CA$28.6m

	Greenbrook TMS Inc TSX:GTMS	CA
	Ono Pharmaceutical Co Ltd TSE:4528	JP
	Renaissance United Ltd SGX:I11	SG
L	Linkers Industries Ltd NASDAQ:LNKS	MY
	Beijing Kingee Culture Development Co Ltd SZSE:002721	CN
	Shalimar Paints Ltd NSE:SHALPAINTS	IN
M	Magna Polonia SA WSE:06N	PL
A	Amyris Inc F:3A01	US
H	Hanil Cement Co Ltd KRX:300720	KR
A	Al-Saif Stores for Development & Investment Company SJSC SAU:4192	SA
S	Shanghai Electric Group Co Ltd XBER:USR	CN
F	F-Code Inc TSE:9211	JP
A	Advanced Optoelectronic Technology Inc TWSE:3437	TW
	Voya Financial Inc NYSE:VOYA	US
	Nihon Parkerizing Co Ltd TSE:4095	JP
S	Shanghai Tianchen Co Ltd SSE:600620	CN
	KEPCO Plant Service & Engineering Co Ltd KRX:051600	KR
	Scala Inc TSE:4845	JP
S	Samyang Holdings Corp KRX:000075	KR
H	Hubei Mailyard Share Co Ltd SSE:600107	CN
	Toho Gas Co Ltd TSE:9533	JP
	Golden Eagle Retail Group Ltd HKEX:3308	CN
N	NTN Corp TSE:6472	JP
	Gold Standard Ventures Corp TSX:GSV	CA

Multiples-Based Value

There is not enough data to reliably calculate the multiples-based value of GTMS.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

GTMS Multiples-Based Value

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Greenbrook TMS Inc TSX:GTMS	28.6m CAD	0.3	-0.3	-5.5	-3.8
US		CVS Health Corp NYSE:CVS	98.7B USD	0.2	54.1	13.9	13.9
US	C	Cigna Group XMUN:CGN	68.1B EUR	0.3	13.1	7.7	9.8
US		Cigna Corp NYSE:CI	71.8B USD	0.3	11.8	0	0
DE		Fresenius SE & Co KGaA XETRA:FRE	25.3B EUR	1.1	19.9	9.9	14.7
DE		Fresenius Medical Care AG XMUN:FME	23.7B EUR	1.2	23.7	9.1	16.8
US		Laboratory Corporation of America Holdings NYSE:LH	22.1B USD	1.6	25.3	12.1	17.6
US		Quest Diagnostics Inc NYSE:DGX	21.4B USD	1.9	21.6	11.8	15.8
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	11.1B EUR	0.6	11.1	5.3	9.9
US		Guardant Health Inc NASDAQ:GH	11.3B USD	11.5	-27.1	-29.7	-27
US		DaVita Inc NYSE:DVA	10.2B USD	0.8	13.7	7.1	9.7

				Revenue Growth	P/S to Growth
CA		Greenbrook TMS Inc TSX:GTMS	Average P/S: 1.8 0.3	N/A	N/A
US		CVS Health Corp NYSE:CVS	0.2	4%	0.1
US	C	Cigna Group XMUN:CGN	0.3	6%	0
US		Cigna Corp NYSE:CI	0.3	6%	0
DE		Fresenius SE & Co KGaA XETRA:FRE	1.1	5%	0.2
DE		Fresenius Medical Care AG XMUN:FME	1.2	2%	0.6
US		Laboratory Corporation of America Holdings NYSE:LH	1.6	6%	0.3
US		Quest Diagnostics Inc NYSE:DGX	1.9	5%	0.4
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	0.6	2%	0.3
US		Guardant Health Inc NASDAQ:GH	11.5	29%	0.4
US		DaVita Inc NYSE:DVA	0.8	4%	0.2

				Earnings Growth	PEG
CA		Greenbrook TMS Inc TSX:GTMS	Average P/E: 21.6 Negative Multiple: -0.3	N/A	N/A
US		CVS Health Corp NYSE:CVS	54.1	90%	0.6
US	C	Cigna Group XMUN:CGN	13.1	19%	0.7
US		Cigna Corp NYSE:CI	11.8	19%	0.6
DE		Fresenius SE & Co KGaA XETRA:FRE	19.9	25%	0.8
DE		Fresenius Medical Care AG XMUN:FME	23.7	15%	1.6
US		Laboratory Corporation of America Holdings NYSE:LH	25.3	27%	0.9
US		Quest Diagnostics Inc NYSE:DGX	21.6	12%	1.8
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	11.1	15%	0.7
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -27.1	N/A	N/A
US		DaVita Inc NYSE:DVA	13.7	19%	0.7

				EBITDA Growth	EV/EBITDA to Growth
CA		Greenbrook TMS Inc TSX:GTMS	Average EV/EBITDA: 9.6 Negative Multiple: -5.5	N/A	N/A
US		CVS Health Corp NYSE:CVS	13.9	28%	0.5
US	C	Cigna Group XMUN:CGN	7.7	5%	1.5
US		Cigna Corp NYSE:CI	Not Available	N/A	N/A
DE		Fresenius SE & Co KGaA XETRA:FRE	9.9	10%	1
DE		Fresenius Medical Care AG XMUN:FME	9.1	7%	1.3
US		Laboratory Corporation of America Holdings NYSE:LH	12.1	10%	1.2
US		Quest Diagnostics Inc NYSE:DGX	11.8	6%	2
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	5.3	7%	0.8
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -29.7	N/A	N/A
US		DaVita Inc NYSE:DVA	7.1	4%	1.8

				EBIT Growth	EV/EBIT to Growth
CA		Greenbrook TMS Inc TSX:GTMS	Average EV/EBIT: 13.5 Negative Multiple: -3.8	N/A	N/A
US		CVS Health Corp NYSE:CVS	13.9	22%	0.6
US	C	Cigna Group XMUN:CGN	9.8	5%	2
US		Cigna Corp NYSE:CI	Not Available	N/A	N/A
DE		Fresenius SE & Co KGaA XETRA:FRE	14.7	12%	1.2
DE		Fresenius Medical Care AG XMUN:FME	16.8	11%	1.5
US		Laboratory Corporation of America Holdings NYSE:LH	17.6	18%	1
US		Quest Diagnostics Inc NYSE:DGX	15.8	9%	1.8
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	9.9	11%	0.9
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -27	N/A	N/A
US		DaVita Inc NYSE:DVA	9.7	5%	1.9

Greenbrook TMS Inc
TSX:GTMS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

GTMS Competitors Multiples
Greenbrook TMS Inc Competitors

See Also

Company

Help

Tools

Stocks

Greenbrook TMS Inc TSX:GTMS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

GTMS Competitors Multiples Greenbrook TMS Inc Competitors

See Also

Company

Help

Tools

Stocks

Greenbrook TMS Inc
TSX:GTMS

GTMS Competitors Multiples
Greenbrook TMS Inc Competitors