Haivision Systems Inc
TSX:HAI

Watchlist Manager
Haivision Systems Inc Logo
Haivision Systems Inc
TSX:HAI
Watchlist
Price: 5.38 CAD
Market Cap: 146.9m CAD

Income Statement

Earnings Waterfall
Haivision Systems Inc

Revenue
127.6m CAD
Cost of Revenue
-35.1m CAD
Gross Profit
92.5m CAD
Operating Expenses
-95.8m CAD
Operating Income
-3.3m CAD
Other Expenses
2m CAD
Net Income
-1.2m CAD

Income Statement
Haivision Systems Inc

Rotate your device to view
Income Statement
Currency: CAD
Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024 Jan-2025 Apr-2025 Jul-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
1
1
1
1
2
2
2
2
1
1
1
1
1
1
1
Revenue
78
N/A
81
+5%
83
+2%
87
+4%
87
+1%
88
+0%
93
+6%
98
+6%
106
+8%
115
+8%
126
+9%
131
+5%
171
+30%
176
+3%
140
-21%
174
+25%
139
-20%
135
-3%
130
-4%
123
-5%
123
+0%
128
+4%
Gross Profit
Cost of Revenue
(19)
(19)
(19)
(20)
(20)
(21)
(23)
(26)
(30)
(35)
(39)
(42)
(56)
(56)
(41)
(51)
(38)
(36)
(35)
(33)
(33)
(35)
Gross Profit
59
N/A
62
+6%
64
+3%
67
+4%
67
+1%
67
0%
69
+3%
71
+3%
76
+6%
80
+5%
86
+8%
89
+3%
115
+29%
120
+5%
99
-18%
124
+26%
101
-18%
99
-2%
95
-5%
90
-5%
90
+1%
92
+2%
Operating Income
Operating Expenses
(53)
(53)
(56)
(70)
(72)
(71)
(75)
(66)
(72)
(85)
(89)
(95)
(121)
(120)
(96)
(120)
(94)
(90)
(89)
(89)
(93)
(96)
Selling, General & Administrative
(33)
(33)
(36)
(51)
(53)
(53)
(56)
(46)
(49)
(57)
(60)
(62)
(82)
(83)
(67)
(83)
(65)
(63)
(62)
(61)
(64)
(66)
Research & Development
(20)
(20)
(19)
(19)
(18)
(17)
(19)
(20)
(23)
(28)
(29)
(31)
(38)
(37)
(29)
(36)
(28)
(27)
(28)
(28)
(28)
(29)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
Operating Income
6
N/A
9
+50%
8
-11%
(3)
N/A
(4)
-28%
(4)
+17%
(5)
-53%
6
N/A
3
-40%
(5)
N/A
(3)
+46%
(6)
-113%
(6)
+4%
0
N/A
3
+7 090%
4
+26%
7
+108%
9
+22%
5
-38%
1
-81%
(2)
N/A
(3)
-34%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(2)
0
(2)
(4)
(2)
0
0
0
0
0
(2)
(2)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
6
N/A
9
+52%
8
-11%
(4)
N/A
(5)
-25%
(4)
+16%
(6)
-51%
5
N/A
3
-45%
(6)
N/A
(6)
-4%
(8)
-21%
(10)
-37%
(6)
+40%
(1)
+92%
1
N/A
6
+305%
8
+30%
5
-42%
0
-96%
(5)
N/A
(6)
-18%
Net Income
Tax Provision
(2)
(3)
(2)
(2)
(3)
(4)
(3)
(2)
(2)
1
0
1
1
(0)
(1)
(1)
(2)
(3)
0
2
4
4
Income from Continuing Operations
4
6
6
(6)
(7)
(7)
(9)
3
1
(5)
(6)
(7)
(10)
(6)
(1)
0
4
5
5
2
(1)
(1)
Net Income (Common)
4
N/A
6
+52%
6
-2%
(6)
N/A
(7)
-18%
(7)
-2%
(9)
-18%
3
N/A
1
-57%
(5)
N/A
(6)
-26%
(7)
-15%
(10)
-36%
(6)
+35%
(1)
+80%
0
N/A
4
+32 747%
5
+33%
5
-9%
2
-50%
(1)
N/A
(1)
-26%
EPS (Diluted)
0.25
N/A
0.22
-12%
0.22
N/A
-0.24
N/A
-0.26
-8%
-0.27
-4%
-0.34
-26%
0.11
N/A
0.05
-55%
-0.17
N/A
-0.21
-24%
-0.25
-19%
-0.34
-36%
-0.22
+35%
-0.04
+82%
0
N/A
0.13
N/A
0.18
+38%
0.16
-11%
0.08
-50%
-0.04
N/A
-0.05
-25%