Haivision Systems Inc
TSX:HAI

Watchlist Manager
Haivision Systems Inc Logo
Haivision Systems Inc
TSX:HAI
Watchlist
Price: 5.38 CAD Market Closed
Market Cap: 146.9m CAD

Intrinsic Value

The intrinsic value of one HAI stock under the Base Case scenario is hidden CAD. Compared to the current market price of 5.38 CAD, Haivision Systems Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

HAI Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Haivision Systems Inc

Intrinsic Value History
Dive into the past to invest in the future

HAI looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if HAI is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about HAI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is HAI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Haivision Systems Inc.

Explain Valuation
Compare HAI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HAI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Haivision Systems Inc

Current Assets 61.3m
Cash & Short-Term Investments 10.9m
Receivables 31.7m
Other Current Assets 18.7m
Non-Current Assets 77.8m
PP&E 8.6m
Intangibles 54.8m
Other Non-Current Assets 14.5m
Current Liabilities 38.7m
Accounts Payable 8m
Accrued Liabilities 8.1m
Short-Term Debt 8m
Other Current Liabilities 14.5m
Non-Current Liabilities 8.4m
Long-Term Debt 4.4m
Other Non-Current Liabilities 4m
Efficiency

Free Cash Flow Analysis
Haivision Systems Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Haivision Systems Inc

Revenue
127.6m CAD
Cost of Revenue
-35.1m CAD
Gross Profit
92.5m CAD
Operating Expenses
-95.8m CAD
Operating Income
-3.3m CAD
Other Expenses
2m CAD
Net Income
-1.2m CAD
Fundamental Scores

HAI Profitability Score
Profitability Due Diligence

Haivision Systems Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROE is Increasing
ROIC is Increasing
hidden
Profitability
Score

Haivision Systems Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

HAI Solvency Score
Solvency Due Diligence

Haivision Systems Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
hidden
Solvency
Score

Haivision Systems Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HAI Price Targets Summary
Haivision Systems Inc

Wall Street analysts forecast HAI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HAI is 6.31 CAD with a low forecast of 5.66 CAD and a high forecast of 7.35 CAD.

Lowest
Price Target
5.66 CAD
5% Upside
Average
Price Target
6.31 CAD
17% Upside
Highest
Price Target
7.35 CAD
37% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Haivision Systems Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for HAI is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one HAI stock?

The intrinsic value of one HAI stock under the Base Case scenario is hidden CAD.

Is HAI stock undervalued or overvalued?

Compared to the current market price of 5.38 CAD, Haivision Systems Inc is hidden .

Back to Top