Haivision Systems Inc
TSX:HAI

Watchlist Manager
Haivision Systems Inc Logo
Haivision Systems Inc
TSX:HAI
Watchlist
Price: 4.59 CAD 2%
Market Cap: 127.3m CAD

Intrinsic Value

The intrinsic value of one HAI stock under the Base Case scenario is 4.7 CAD. Compared to the current market price of 4.59 CAD, Haivision Systems Inc is Undervalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HAI Intrinsic Value
4.7 CAD
Undervaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Haivision Systems Inc

Valuation History Unavailable

Historical valuation for HAI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HAI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Haivision Systems Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Haivision Systems Inc

Current Assets 62.3m
Cash & Short-Term Investments 16.6m
Receivables 25.2m
Other Current Assets 20.5m
Non-Current Assets 81.6m
PP&E 9.9m
Intangibles 58.1m
Other Non-Current Assets 13.5m
Efficiency

Free Cash Flow Analysis
Haivision Systems Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Haivision Systems Inc

Revenue
123.1m CAD
Cost of Revenue
-33.3m CAD
Gross Profit
89.8m CAD
Operating Expenses
-88.8m CAD
Operating Income
1m CAD
Other Expenses
1.3m CAD
Net Income
2.3m CAD
Fundamental Scores

HAI Profitability Score
Profitability Due Diligence

Haivision Systems Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROIC is Increasing
Positive Free Cash Flow
Positive 3-Years Revenue Growth
46/100
Profitability
Score

Haivision Systems Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

HAI Solvency Score
Solvency Due Diligence

Haivision Systems Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
55/100
Solvency
Score

Haivision Systems Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HAI Price Targets Summary
Haivision Systems Inc

Wall Street analysts forecast HAI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HAI is 5.53 CAD with a low forecast of 4.04 CAD and a high forecast of 7.88 CAD.

Lowest
Price Target
4.04 CAD
12% Downside
Average
Price Target
5.53 CAD
20% Upside
Highest
Price Target
7.88 CAD
72% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Haivision Systems Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for HAI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one HAI stock?

The intrinsic value of one HAI stock under the Base Case scenario is 4.7 CAD.

Is HAI stock undervalued or overvalued?

Compared to the current market price of 4.59 CAD, Haivision Systems Inc is Undervalued by 2%.

Back to Top