Haivision Systems Inc
TSX:HAI

Watchlist Manager
Haivision Systems Inc Logo
Haivision Systems Inc
TSX:HAI
Watchlist
Price: 4.6 CAD -3.16% Market Closed
Market Cap: 127.6m CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one HAI stock under the Base Case scenario is 4.99 CAD. Compared to the current market price of 4.6 CAD, Haivision Systems Inc is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HAI Relative Value
Base Case
4.99 CAD
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
44
vs Industry
58
Median 3Y
0.9
Median 5Y
1
Industry
1.9
Forward
1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
15
Median 3Y
-12
Median 5Y
-14.6
Industry
24
Forward
53.6
More Details
19
P/OCF
P/OCF
Price to OCF
19
vs History
35
vs Industry
36
Median 3Y
7.4
Median 5Y
10.6
Industry
14.3
More Details
17.4
P/FCFE
P/FCFE
Price to FCFE
17.4
vs History
51
vs Industry
17
Median 3Y
25.1
Median 5Y
18.1
Industry
18.7
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
51
vs Industry
58
Median 3Y
1.3
Median 5Y
1.5
Industry
2.2
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
42
vs Industry
58
Median 3Y
0.9
Median 5Y
1
Industry
2
Forward
1
More Details
1.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.4
vs History
44
vs Industry
76
Median 3Y
1.3
Median 5Y
1.4
Industry
6.5
More Details
19.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
19.3
vs History
23
vs Industry
34
Median 3Y
11.9
Median 5Y
10.8
Industry
14.4
Forward
10.6
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
6
Median 3Y
17.5
Median 5Y
6.4
Industry
19.6
Forward
24
More Details
19
EV/OCF
EV/OCF
Enterprise Value to OCF
19
vs History
25
vs Industry
35
Median 3Y
7.6
Median 5Y
10.3
Industry
13.9
More Details
29.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
29.6
vs History
21
vs Industry
28
Median 3Y
8.4
Median 5Y
12
Industry
15.5
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
51
vs Industry
58
Median 3Y
1.1
Median 5Y
1.2
Industry
1.7
More Details

Multiples Across Competitors

HAI Competitors Multiples
Haivision Systems Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Haivision Systems Inc
TSX:HAI
127.6m CAD 1 -130.2 19.3 -52.4
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
262.6B USD 4.7 26.8 18.1 22.6
US
Arista Networks Inc
NYSE:ANET
108.8B USD 14.6 35.9 31.4 32
US
Motorola Solutions Inc
NYSE:MSI
67.8B USD 6.2 33.1 23.4 26.2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
268.7B SEK 1.1 166.9 6.8 9.5
FI
Nokia Oyj
OMXH:NOKIA
23.8B EUR 1.2 30.3 7.6 12.6
US
Ubiquiti Inc
NYSE:UI
22.4B USD 9.7 40.8 30.3 31.2
CN
ZTE Corp
SZSE:000063
148.1B CNY 1.2 18.2 18.5 18.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
145.2B CNY 5.7 25.3 21.3 21.3
US
F5 Inc
NASDAQ:FFIV
16.6B USD 5.7 26.8 18.6 21.1
P/E Multiple
Earnings Growth PEG
CA
Haivision Systems Inc
TSX:HAI
Average P/E: 795 711.2
Negative Multiple: -130.2 		N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
26.8
19%
1.4
US
Arista Networks Inc
NYSE:ANET
35.9
17%
2.1
US
Motorola Solutions Inc
NYSE:MSI
33.1
24%
1.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
166.9
942%
0.2
FI
Nokia Oyj
OMXH:NOKIA
30.3
19%
1.6
US
Ubiquiti Inc
NYSE:UI
40.8
21%
1.9
CN
ZTE Corp
SZSE:000063
18.2
10%
1.8
CN
Zhongji Innolight Co Ltd
SZSE:300308
25.3
27%
0.9
US
F5 Inc
NASDAQ:FFIV
26.8
20%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Haivision Systems Inc
TSX:HAI
Average EV/EBITDA: 33 110.4
19.3
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
18.1
15%
1.2
US
Arista Networks Inc
NYSE:ANET
31.4
21%
1.5
US
Motorola Solutions Inc
NYSE:MSI
23.4
12%
1.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.8
6%
1.1
FI
Nokia Oyj
OMXH:NOKIA
7.6
10%
0.8
US
Ubiquiti Inc
NYSE:UI
30.3
16%
1.9
CN
ZTE Corp
SZSE:000063
18.5
19%
1
CN
Zhongji Innolight Co Ltd
SZSE:300308
21.3
32%
0.7
US
F5 Inc
NASDAQ:FFIV
18.6
18%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Haivision Systems Inc
TSX:HAI
Average EV/EBIT: 21.7
Negative Multiple: -52.4 		N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
22.6
19%
1.2
US
Arista Networks Inc
NYSE:ANET
32
18%
1.8
US
Motorola Solutions Inc
NYSE:MSI
26.2
13%
2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.5
10%
0.9
FI
Nokia Oyj
OMXH:NOKIA
12.6
18%
0.7
US
Ubiquiti Inc
NYSE:UI
31.2
17%
1.8
CN
ZTE Corp
SZSE:000063
18.5
2%
9.3
CN
Zhongji Innolight Co Ltd
SZSE:300308
21.3
31%
0.7
US
F5 Inc
NASDAQ:FFIV
21.1
21%
1

See Also

Summary
HAI intrinsic value, competitors valuation, and company profile.
DCF Valuation
HAI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HAI stock valuation using valuation multiples.
Wall Street Estimates
HAI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HAI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 263,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.