I-80 Gold Corp
TSX:IAU
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I-80 Gold Corp
TSX:IAU
|
US |
|
O
|
Optima Automobile Group Holdings Ltd
HKEX:8418
|
SG |
|
R
|
RENK Group AG
XETRA:R3NK
|
DE |
|
Texas Capital Bancshares Inc
NASDAQ:TCBI
|
US |
Income Statement
Earnings Waterfall
I-80 Gold Corp
Income Statement
I-80 Gold Corp
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
2
|
0
|
1
|
2
|
7
|
12
|
17
|
21
|
24
|
26
|
27
|
31
|
33
|
34
|
25
|
25
|
24
|
31
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
9
+223%
|
25
+174%
|
37
+46%
|
39
+5%
|
44
+13%
|
41
-7%
|
55
+35%
|
59
+7%
|
55
-7%
|
53
-3%
|
33
-38%
|
53
+63%
|
74
+38%
|
95
+29%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
(2)
|
(6)
|
(18)
|
(33)
|
(40)
|
(50)
|
(52)
|
(60)
|
(60)
|
(65)
|
(67)
|
(46)
|
(54)
|
(67)
|
(84)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
3
+151%
|
7
+140%
|
4
-49%
|
(1)
N/A
|
(6)
-531%
|
(11)
-72%
|
(5)
+53%
|
(2)
+69%
|
(10)
-519%
|
(14)
-41%
|
(13)
+3%
|
(1)
+94%
|
7
N/A
|
12
+69%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(8)
|
(15)
|
(24)
|
94
|
(48)
|
(57)
|
(62)
|
(66)
|
(68)
|
(68)
|
(96)
|
(66)
|
(59)
|
(55)
|
(47)
|
(52)
|
(69)
|
(110)
|
|
| Selling, General & Administrative |
(5)
|
(9)
|
(13)
|
(17)
|
(19)
|
(20)
|
(23)
|
(27)
|
(30)
|
(31)
|
(34)
|
(31)
|
(31)
|
(32)
|
(25)
|
(27)
|
(30)
|
(43)
|
|
| Research & Development |
(2)
|
(5)
|
(10)
|
(19)
|
(29)
|
(36)
|
(39)
|
(38)
|
(37)
|
(37)
|
(61)
|
(33)
|
(27)
|
(23)
|
(21)
|
(25)
|
(39)
|
(66)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
131
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(8)
N/A
|
(15)
-86%
|
(24)
-58%
|
95
N/A
|
(45)
N/A
|
(50)
-12%
|
(59)
-17%
|
(67)
-14%
|
(74)
-10%
|
(79)
-7%
|
(101)
-27%
|
(68)
+33%
|
(68)
-1%
|
(69)
-1%
|
(61)
+12%
|
(53)
+13%
|
(62)
-18%
|
(98)
-58%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(3)
|
(4)
|
(10)
|
(7)
|
15
|
16
|
(23)
|
(8)
|
(29)
|
(12)
|
8
|
(2)
|
(16)
|
(52)
|
(56)
|
(57)
|
(52)
|
(66)
|
|
| Non-Reccuring Items |
(4)
|
(4)
|
131
|
0
|
136
|
136
|
0
|
0
|
0
|
(2)
|
0
|
0
|
(3)
|
(1)
|
0
|
0
|
0
|
(41)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
(3)
|
(1)
|
(14)
|
(5)
|
(4)
|
(9)
|
(7)
|
(16)
|
(16)
|
(0)
|
(2)
|
(1)
|
0
|
1
|
0
|
1
|
2
|
|
| Pre-Tax Income |
(15)
N/A
|
(27)
-78%
|
97
N/A
|
74
-23%
|
101
+36%
|
98
-3%
|
(91)
N/A
|
(82)
+10%
|
(119)
-45%
|
(108)
+9%
|
(93)
+14%
|
(72)
+23%
|
(89)
-23%
|
(122)
-38%
|
(116)
+5%
|
(109)
+6%
|
(113)
-3%
|
(202)
-78%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(20)
|
(18)
|
(15)
|
(11)
|
12
|
13
|
15
|
11
|
3
|
4
|
0
|
(0)
|
0
|
0
|
0
|
3
|
|
| Income from Continuing Operations |
(15)
|
(27)
|
77
|
57
|
86
|
86
|
(79)
|
(69)
|
(104)
|
(97)
|
(90)
|
(68)
|
(89)
|
(123)
|
(116)
|
(109)
|
(113)
|
(199)
|
|
| Net Income (Common) |
(10)
N/A
|
(20)
-89%
|
88
N/A
|
62
-30%
|
88
+42%
|
87
-2%
|
(79)
N/A
|
(69)
+13%
|
(104)
-51%
|
(97)
+7%
|
(90)
+8%
|
(68)
+24%
|
(89)
-31%
|
(123)
-38%
|
(116)
+5%
|
(109)
+6%
|
(113)
-3%
|
(199)
-76%
|
|
| EPS (Diluted) |
-0.05
N/A
|
-0.1
-100%
|
0.57
N/A
|
0.25
-56%
|
0.36
+44%
|
0.35
-3%
|
-0.33
N/A
|
-0.29
+12%
|
-0.39
-34%
|
-0.33
+15%
|
-0.33
N/A
|
-0.23
+30%
|
-0.24
-4%
|
-0.31
-29%
|
-0.26
+16%
|
-0.18
+31%
|
-0.13
+28%
|
-0.3
-131%
|
|