I-80 Gold Corp
TSX:IAU

Watchlist Manager
I-80 Gold Corp Logo
I-80 Gold Corp
TSX:IAU
Watchlist
Price: 0.98 CAD -2% Market Closed
Market Cap: 772.4m CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one IAU stock under the Base Case scenario is 0.91 CAD. Compared to the current market price of 0.98 CAD, I-80 Gold Corp is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IAU Relative Value
Base Case
0.91 CAD
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

17.2
P/S
P/S
Price to Sales
17.2
vs History
48
vs Industry
38
Median 3Y
26.5
Median 5Y
17.3
Industry
1.8
Forward
5.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
21
Median 3Y
-9.3
Median 5Y
-11.5
Industry
16
Forward
-12.4
More Details
29 600.5
P/OCF
P/OCF
Price to OCF
29 600.5
vs History
0
vs Industry
Median 3Y
-19.6
Median 5Y
-20
Industry
9.4
More Details
223.9
P/FCFE
P/FCFE
Price to FCFE
223.9
vs History
11
vs Industry
Median 3Y
-8.7
Median 5Y
-5.9
Industry
15.8
More Details
1.8
P/B
P/B
Price to Book Value
1.8
vs History
73
vs Industry
68
Median 3Y
3
Median 5Y
3.4
Industry
1.6
More Details
21.6
EV/S
EV/S
Enterprise Value to Sales
21.6
vs History
44
vs Industry
35
Median 3Y
29.5
Median 5Y
19.2
Industry
2.1
Forward
6.7
More Details
Negative
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
3
Median 3Y
-63
Median 5Y
-114.5
Industry
7.2
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-17.2
Median 5Y
-26.4
Industry
10.4
Forward
-83.7
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-15.1
Median 5Y
-22.9
Industry
13.3
Forward
698.6
More Details
37 136.1
EV/OCF
EV/OCF
Enterprise Value to OCF
37 136.1
vs History
0
vs Industry
Median 3Y
-21
Median 5Y
-21.7
Industry
10.8
More Details
251.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
251.5
vs History
0
vs Industry
Median 3Y
-13.2
Median 5Y
-14.1
Industry
14.4
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
82
vs Industry
70
Median 3Y
2.1
Median 5Y
2.4
Industry
1.4
More Details

Multiples Across Competitors

IAU Competitors Multiples
I-80 Gold Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
I-80 Gold Corp
TSX:IAU
772.4m CAD 17.2 -4.8 -11.6 -11.6
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 511.1 35 824.8 19 763.5 22 679.9
ZA
Gold Fields Ltd
JSE:GFI
393.2B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
157.7B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
489.3B CNY 1.6 13.6 11.5 11.5
US
Newmont Corporation
NYSE:NEM
65.2B USD 3.3 12.9 7.2 9.9
CA
Agnico Eagle Mines Ltd
TSX:AEM
83.6B CAD 6.8 25.8 11.4 16.2
CA
Wheaton Precious Metals Corp
TSX:WPM
55.7B CAD 27.8 65.5 38.9 52.4
CA
Barrick Gold Corp
TSX:ABX
49.5B CAD 2.7 15.5 5.4 7.5
CA
Franco-Nevada Corp
TSX:FNV
44B CAD 26.1 51.8 29.6 38.2
RU
Polyus PAO
MOEX:PLZL
2.4T RUB 3.4 7.8 6 6.6
P/E Multiple
Earnings Growth PEG
US
I-80 Gold Corp
TSX:IAU
Average P/E: 4 502.2
Negative Multiple: -4.8 		N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
35 824.8
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
24%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
43%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
13.6
17%
0.8
US
Newmont Corporation
NYSE:NEM
12.9
15%
0.9
CA
Agnico Eagle Mines Ltd
TSX:AEM
25.8
9%
2.9
CA
Wheaton Precious Metals Corp
TSX:WPM
65.5
20%
3.3
CA
Barrick Gold Corp
TSX:ABX
15.5
15%
1
CA
Franco-Nevada Corp
TSX:FNV
51.8
21%
2.5
RU
Polyus PAO
MOEX:PLZL
7.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
I-80 Gold Corp
TSX:IAU
Average EV/EBITDA: 2 484.2
Negative Multiple: -11.6 		N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 763.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.5
26%
0.4
US
Newmont Corporation
NYSE:NEM
7.2
6%
1.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.4
9%
1.3
CA
Wheaton Precious Metals Corp
TSX:WPM
38.9
18%
2.2
CA
Barrick Gold Corp
TSX:ABX
5.4
16%
0.3
CA
Franco-Nevada Corp
TSX:FNV
29.6
17%
1.7
RU
Polyus PAO
MOEX:PLZL
6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
I-80 Gold Corp
TSX:IAU
Average EV/EBIT: 2 852.8
Negative Multiple: -11.6 		N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 679.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.5
19%
0.6
US
Newmont Corporation
NYSE:NEM
9.9
7%
1.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.2
12%
1.3
CA
Wheaton Precious Metals Corp
TSX:WPM
52.4
16%
3.3
CA
Barrick Gold Corp
TSX:ABX
7.5
14%
0.5
CA
Franco-Nevada Corp
TSX:FNV
38.2
14%
2.7
RU
Polyus PAO
MOEX:PLZL
6.6
N/A N/A

See Also

Summary
IAU intrinsic value, competitors valuation, and company profile.
DCF Valuation
IAU stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IAU stock valuation using valuation multiples.
Wall Street Estimates
IAU price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IAU stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 263,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.