I-80 Gold Corp
TSX:IAU

Watchlist Manager
I-80 Gold Corp Logo
I-80 Gold Corp
TSX:IAU
Watchlist
Price: 0.86 CAD -4.44% Market Closed
Market Cap: 677.8m CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one IAU stock under the Base Case scenario is 0.9 CAD. Compared to the current market price of 0.86 CAD, I-80 Gold Corp is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IAU Relative Value
Base Case
0.9 CAD
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

15.1
P/S
P/S
Price to Sales
15.1
vs History
52
vs Industry
38
Median 3Y
25.3
Median 5Y
16.6
Industry
1.8
Forward
4.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
21
Median 3Y
-9.3
Median 5Y
-11.1
Industry
16.4
Forward
-10.9
More Details
26 099.5
P/OCF
P/OCF
Price to OCF
26 099.5
vs History
0
vs Industry
Median 3Y
-18.6
Median 5Y
-19.6
Industry
9.7
More Details
197.4
P/FCFE
P/FCFE
Price to FCFE
197.4
vs History
11
vs Industry
Median 3Y
-7.5
Median 5Y
-5
Industry
16.2
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
77
vs Industry
68
Median 3Y
2.7
Median 5Y
3.3
Industry
1.7
More Details
19.5
EV/S
EV/S
Enterprise Value to Sales
19.5
vs History
45
vs Industry
35
Median 3Y
27.7
Median 5Y
19.2
Industry
2.1
Forward
6.1
More Details
Negative
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
3
Median 3Y
-63
Median 5Y
-109.5
Industry
7.4
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-17.2
Median 5Y
-26
Industry
10.6
Forward
-75.8
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-15.1
Median 5Y
-22.5
Industry
13.5
Forward
632.7
More Details
33 635
EV/OCF
EV/OCF
Enterprise Value to OCF
33 635
vs History
0
vs Industry
Median 3Y
-20.6
Median 5Y
-21
Industry
11
More Details
227.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
227.7
vs History
0
vs Industry
Median 3Y
-13.2
Median 5Y
-13.2
Industry
14.6
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
81
vs Industry
70
Median 3Y
1.9
Median 5Y
2.4
Industry
1.4
More Details

Multiples Across Competitors

IAU Competitors Multiples
I-80 Gold Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
I-80 Gold Corp
TSX:IAU
677.8m CAD 15.1 -4.3 -10.5 -10.5
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 541.1 35 918.1 19 815 22 739
ZA
Gold Fields Ltd
JSE:GFI
386.3B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
158.6B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
526B CNY 1.7 14.6 12.3 12.3
US
Newmont Corporation
NYSE:NEM
67.4B USD 3.4 13.3 7.5 10.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
83.9B CAD 6.9 26 11.5 16.3
AU
Greatland Gold PLC
ASX:GGP
87.9B AUD 5 060.9 4 862.7 -3 659.3 -2 950.7
CA
Wheaton Precious Metals Corp
TSX:WPM
57.4B CAD 28.8 67.9 40.3 54.3
CA
Barrick Gold Corp
TSX:ABX
50.8B CAD 2.8 16 5.6 7.7
RU
Polyus PAO
MOEX:PLZL
2.6T RUB 3.8 8.5 6.5 7.1
P/S Multiple
Revenue Growth P/S to Growth
US
I-80 Gold Corp
TSX:IAU
Average P/S: 1 851.6
15.1
69%
0.2
RU
P
Polyus PJSC
LSE:PLZL
11 541.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
13%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
13%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
1.7
9%
0.2
US
Newmont Corporation
NYSE:NEM
3.4
1%
3.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
6.9
7%
1
AU
G
Greatland Gold PLC
ASX:GGP
5 060.9
N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
28.8
15%
1.9
CA
Barrick Gold Corp
TSX:ABX
2.8
10%
0.3
RU
Polyus PAO
MOEX:PLZL
3.8
N/A N/A
P/E Multiple
Earnings Growth PEG
US
I-80 Gold Corp
TSX:IAU
Average P/E: 5 115.9
Negative Multiple: -4.3 		N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
35 918.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
24%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
43%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
14.6
17%
0.9
US
Newmont Corporation
NYSE:NEM
13.3
15%
0.9
CA
Agnico Eagle Mines Ltd
TSX:AEM
26
9%
2.9
AU
G
Greatland Gold PLC
ASX:GGP
4 862.7
N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
67.9
20%
3.4
CA
Barrick Gold Corp
TSX:ABX
16
15%
1.1
RU
Polyus PAO
MOEX:PLZL
8.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
I-80 Gold Corp
TSX:IAU
Average EV/EBITDA: 2 842.7
Negative Multiple: -10.5 		N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 815
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.3
26%
0.5
US
Newmont Corporation
NYSE:NEM
7.5
6%
1.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.5
9%
1.3
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -3 659.3 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
40.3
18%
2.2
CA
Barrick Gold Corp
TSX:ABX
5.6
16%
0.4
RU
Polyus PAO
MOEX:PLZL
6.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
I-80 Gold Corp
TSX:IAU
Average EV/EBIT: 3 263.8
Negative Multiple: -10.5 		N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 739
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.3
19%
0.6
US
Newmont Corporation
NYSE:NEM
10.2
7%
1.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.3
12%
1.4
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -2 950.7 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
54.3
16%
3.4
CA
Barrick Gold Corp
TSX:ABX
7.7
14%
0.6
RU
Polyus PAO
MOEX:PLZL
7.1
N/A N/A

See Also

Summary
IAU intrinsic value, competitors valuation, and company profile.
DCF Valuation
IAU stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IAU stock valuation using valuation multiples.
Wall Street Estimates
IAU price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IAU stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 266,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.