I-80 Gold Corp
TSX:IAU

Watchlist Manager
I-80 Gold Corp Logo
I-80 Gold Corp
TSX:IAU
Watchlist
Price: 2.11 CAD 3.43% Market Closed
Market Cap: 1.7B CAD
Section:
 

Relative Value

The Relative Value of one IAU stock under the Base Case scenario is 0.82 CAD. Compared to the current market price of 2.11 CAD, I-80 Gold Corp is Overvalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IAU Relative Value
Base Case
0.82 CAD
Overvaluation 61%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

16.9
P/S
P/S
Price to Sales
16.9
vs History
18
vs Industry
38
Median 3Y
9.6
Median 5Y
8.9
Industry
2
Forward
13.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
21
Median 3Y
-5
Median 5Y
-4.8
Industry
18.8
Forward
-11.1
More Details
99
P/OCF
P/OCF
Price to OCF
99
vs History
5
vs Industry
Median 3Y
-6.8
Median 5Y
-6.9
Industry
10.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-4.3
Industry
18.2
More Details
3
P/B
P/B
Price to Book Value
3
vs History
0
vs Industry
68
Median 3Y
1.1
Median 5Y
1.1
Industry
2.1
More Details
16.8
EV/S
EV/S
Enterprise Value to Sales
16.8
vs History
27
vs Industry
35
Median 3Y
11.5
Median 5Y
10.9
Industry
2.5
Forward
13.3
More Details
182.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
182.2
vs History
8
vs Industry
3
Median 3Y
-44.7
Median 5Y
-49.2
Industry
8.3
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-8.3
Median 5Y
-9.7
Industry
12.3
Forward
-40.4
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-9.1
Industry
14.9
Forward
-55.9
More Details
98.5
EV/OCF
EV/OCF
Enterprise Value to OCF
98.5
vs History
5
vs Industry
Median 3Y
-7.7
Median 5Y
-7.9
Industry
12.2
More Details
56.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
56.4
vs History
5
vs Industry
Median 3Y
-5.2
Median 5Y
-5.3
Industry
16.4
More Details
2
EV/IC
EV/IC
Enterprise Value to IC
2
vs History
8
vs Industry
70
Median 3Y
0.8
Median 5Y
0.9
Industry
1.9
More Details

Multiples Across Competitors

IAU Competitors Multiples
I-80 Gold Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
I-80 Gold Corp
TSX:IAU
1.7B CAD 16.9 -11 -19.9 -20
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 804.4 36 737.6 20 267 23 257.7
ZA
Gold Fields Ltd
JSE:GFI
662.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
212.8B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
827.1B CNY 2.5 18.2 16.2 16.2
US
Newmont Corporation
NYSE:NEM
110.5B USD 5.1 15.4 9.3 11.8
AU
Greatland Gold PLC
ASX:GGP
139.5B AUD 72 204.5 147.3 165.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
121.2B CAD 8.3 25.5 12.5 16.4
CA
Barrick Gold Corp
TSX:ABX
104B CAD 5.2 21 9 11.5
CA
Barrick Mining Corp
F:ABR0
65B EUR 5.2 21.3 9.1 11.6
CA
Wheaton Precious Metals Corp
TSX:WPM
74.9B CAD 29.6 54.2 39.6 50.4
P/E Multiple
Earnings Growth PEG
US
I-80 Gold Corp
TSX:IAU
Average P/E: 4 637.2
Negative Multiple: -11 		N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 737.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
49%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.2
25%
0.7
US
Newmont Corporation
NYSE:NEM
15.4
40%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
204.5
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
25.5
39%
0.7
CA
Barrick Gold Corp
TSX:ABX
21
42%
0.5
CA
Barrick Mining Corp
F:ABR0
21.3
43%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
54.2
45%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
I-80 Gold Corp
TSX:IAU
Average EV/EBITDA: 2 563.8
Negative Multiple: -19.9 		N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
20 267
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.2
33%
0.5
US
Newmont Corporation
NYSE:NEM
9.3
24%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
147.3
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.5
27%
0.5
CA
Barrick Gold Corp
TSX:ABX
9
33%
0.3
CA
Barrick Mining Corp
F:ABR0
9.1
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
39.6
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
I-80 Gold Corp
TSX:IAU
Average EV/EBIT: 2 942.6
Negative Multiple: -20 		N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 257.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.2
27%
0.6
US
Newmont Corporation
NYSE:NEM
11.8
30%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
165.3
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.4
36%
0.5
CA
Barrick Gold Corp
TSX:ABX
11.5
43%
0.3
CA
Barrick Mining Corp
F:ABR0
11.6
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
50.4
28%
1.8

See Also

Summary
IAU intrinsic value, competitors valuation, and company profile.
DCF Valuation
IAU stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IAU stock valuation using valuation multiples.
Wall Street Estimates
IAU price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IAU stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.