First Time Loading...

I-80 Gold Corp
TSX:IAU

Watchlist Manager
I-80 Gold Corp Logo
I-80 Gold Corp
TSX:IAU
Watchlist
Price: 1.55 CAD -5.49% Market Closed
Updated: May 9, 2024

Intrinsic Value

IAU's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

i-80 Gold Corp. provides gold production and development services. [ Read More ]

The intrinsic value of one IAU stock under the Base Case scenario is 2.56 CAD. Compared to the current market price of 1.55 CAD, I-80 Gold Corp is Undervalued by 39%.

Key Points:
IAU Intrinsic Value
Base Case
2.56 CAD
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
I-80 Gold Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling IAU stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
I-80 Gold Corp

Provide an overview of the primary business activities
of I-80 Gold Corp.

What unique competitive advantages
does I-80 Gold Corp hold over its rivals?

What risks and challenges
does I-80 Gold Corp face in the near future?

Summarize the latest earnings call
of I-80 Gold Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for I-80 Gold Corp.

Provide P/S
for I-80 Gold Corp.

Provide P/E
for I-80 Gold Corp.

Provide P/OCF
for I-80 Gold Corp.

Provide P/FCFE
for I-80 Gold Corp.

Provide P/B
for I-80 Gold Corp.

Provide EV/S
for I-80 Gold Corp.

Provide EV/GP
for I-80 Gold Corp.

Provide EV/EBITDA
for I-80 Gold Corp.

Provide EV/EBIT
for I-80 Gold Corp.

Provide EV/OCF
for I-80 Gold Corp.

Provide EV/FCFF
for I-80 Gold Corp.

Provide EV/IC
for I-80 Gold Corp.

Show me price targets
for I-80 Gold Corp made by professional analysts.

What are the Revenue projections
for I-80 Gold Corp?

How accurate were the past Revenue estimates
for I-80 Gold Corp?

What are the Net Income projections
for I-80 Gold Corp?

How accurate were the past Net Income estimates
for I-80 Gold Corp?

What are the EPS projections
for I-80 Gold Corp?

How accurate were the past EPS estimates
for I-80 Gold Corp?

What are the EBIT projections
for I-80 Gold Corp?

How accurate were the past EBIT estimates
for I-80 Gold Corp?

Compare the revenue forecasts
for I-80 Gold Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of I-80 Gold Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of I-80 Gold Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of I-80 Gold Corp compared to its peers.

Compare the P/E ratios
of I-80 Gold Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing I-80 Gold Corp with its peers.

Analyze the financial leverage
of I-80 Gold Corp compared to its main competitors.

Show all profitability ratios
for I-80 Gold Corp.

Provide ROE
for I-80 Gold Corp.

Provide ROA
for I-80 Gold Corp.

Provide ROIC
for I-80 Gold Corp.

Provide ROCE
for I-80 Gold Corp.

Provide Gross Margin
for I-80 Gold Corp.

Provide Operating Margin
for I-80 Gold Corp.

Provide Net Margin
for I-80 Gold Corp.

Provide FCF Margin
for I-80 Gold Corp.

Show all solvency ratios
for I-80 Gold Corp.

Provide D/E Ratio
for I-80 Gold Corp.

Provide D/A Ratio
for I-80 Gold Corp.

Provide Interest Coverage Ratio
for I-80 Gold Corp.

Provide Altman Z-Score Ratio
for I-80 Gold Corp.

Provide Quick Ratio
for I-80 Gold Corp.

Provide Current Ratio
for I-80 Gold Corp.

Provide Cash Ratio
for I-80 Gold Corp.

What is the historical Revenue growth
over the last 5 years for I-80 Gold Corp?

What is the historical Net Income growth
over the last 5 years for I-80 Gold Corp?

What is the current Free Cash Flow
of I-80 Gold Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for I-80 Gold Corp.

Financials

Balance Sheet Decomposition
I-80 Gold Corp

Current Assets 39.8m
Cash & Short-Term Investments 16.3m
Receivables 4.3m
Other Current Assets 19.2m
Non-Current Assets 683.9m
PP&E 638.6m
Other Non-Current Assets 45.3m
Current Liabilities 60.9m
Accounts Payable 12.8m
Accrued Liabilities 14.3m
Other Current Liabilities 33.7m
Non-Current Liabilities 236.6m
Long-Term Debt 148.3m
Other Non-Current Liabilities 88.2m
Efficiency

Earnings Waterfall
I-80 Gold Corp

Revenue
54.9m USD
Cost of Revenue
-60.1m USD
Gross Profit
-5.1m USD
Operating Expenses
-70.9m USD
Operating Income
-76m USD
Other Expenses
10.8m USD
Net Income
-65.2m USD

Free Cash Flow Analysis
I-80 Gold Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

IAU Profitability Score
Profitability Due Diligence

I-80 Gold Corp's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Negative Operating Income
Negative Net Income
Exceptional 1-Year Revenue Growth
45/100
Profitability
Score

I-80 Gold Corp's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

IAU Solvency Score
Solvency Due Diligence

I-80 Gold Corp's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
44/100
Solvency
Score

I-80 Gold Corp's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IAU Price Targets Summary
I-80 Gold Corp

Wall Street analysts forecast IAU stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IAU is 4.34 CAD with a low forecast of 3.03 CAD and a high forecast of 5.78 CAD.

Lowest
Price Target
3.03 CAD
95% Upside
Average
Price Target
4.34 CAD
180% Upside
Highest
Price Target
5.78 CAD
273% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

IAU Price
I-80 Gold Corp

1M 1M
-4%
6M 6M
-13%
1Y 1Y
-50%
3Y 3Y
-36%
5Y 5Y
-35%
10Y 10Y
-35%
Annual Price Range
1.55
52w Low
1.55
52w High
3.14
Price Metrics
Average Annual Return 30.28%
Standard Deviation of Annual Returns 13.94%
Max Drawdown -62%
Shares Statistics
Market Capitalization 462.7m CAD
Shares Outstanding 313 191 008
Percentage of Shares Shorted
N/A

IAU Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

I-80 Gold Corp Logo
I-80 Gold Corp

Country

United States of America

Industry

Metals & Mining

Market Cap

462.7m CAD

Dividend Yield

0%

Description

i-80 Gold Corp. provides gold production and development services. The company is headquartered in Reno, Nevada and currently employs 80 full-time employees. The company went IPO on 2021-04-13. The firm is engaged in the exploration, development and production of gold and silver deposits. Its projects include McCoy-Cove Project, Granite Creek Project, Ruby Hill Mine, Lone Tree Property and Buffalo Mountain Property. The McCoy-Cove Project covers a land package of approximately 28,218 acres and is located approximately 32 miles south of the town of Battle Mountain, in the Fish Creek Mountains of Lander County, Nevada, and lies within the McCoy Mining District. The Granite Creek Project is located in the Potosi mining district, approximately 43-kilometer northwest of Winnemucca, Nevada. The Ruby Hill Mine includes an open pit mine, which is located west of the town of Eureka, Nevada near Highway 50. The Ruby Hill hosts gold, silver, and base metal deposits. The Lone Tree and Buffalo Mountain Properties, both are located in the Battle Mountain Trend, Northern Nevada.

Contact

NEVADA
Reno
5190 Neil Road, Suite 110
+18883461390
https://www.i80gold.com/

IPO

2021-04-13

Employees

80

Officers

CEO & Director
Mr. Ewan Stewart Downie
President & COO
Mr. Matthew D. Gili
Chief Financial Officer
Mr. Ryan Snow
Executive Vice-President of Business & Corporate Development
Mr. Matthew Gollat HBComm
Chief Geologist
Tyler Hill CPG
Corporate Secretary
Ms. Jacklynn Hunt

See Also

Discover More
What is the Intrinsic Value of one IAU stock?

The intrinsic value of one IAU stock under the Base Case scenario is 2.56 CAD.

Is IAU stock undervalued or overvalued?

Compared to the current market price of 1.55 CAD, I-80 Gold Corp is Undervalued by 39%.