Canlan Ice Sports Corp
TSX:ICE
Balance Sheet
Balance Sheet Decomposition
Canlan Ice Sports Corp
Canlan Ice Sports Corp
Balance Sheet
Canlan Ice Sports Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3
|
4
|
4
|
1
|
1
|
5
|
5
|
8
|
9
|
9
|
14
|
13
|
10
|
14
|
10
|
16
|
19
|
20
|
17
|
8
|
13
|
19
|
19
|
22
|
|
| Cash |
3
|
4
|
4
|
1
|
1
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
9
|
9
|
14
|
13
|
10
|
14
|
10
|
16
|
19
|
20
|
17
|
8
|
13
|
19
|
19
|
22
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2
|
3
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
2
|
3
|
3
|
|
| Accounts Receivables |
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
2
|
3
|
3
|
|
| Other Receivables |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Current Assets |
2
|
1
|
0
|
2
|
3
|
3
|
1
|
4
|
4
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
8
|
7
|
1
|
2
|
1
|
2
|
|
| Total Current Assets |
7
|
8
|
7
|
6
|
6
|
10
|
9
|
14
|
16
|
12
|
17
|
16
|
14
|
18
|
14
|
21
|
23
|
25
|
29
|
18
|
16
|
23
|
24
|
27
|
|
| PP&E Net |
99
|
97
|
95
|
96
|
93
|
101
|
100
|
99
|
97
|
90
|
85
|
84
|
89
|
98
|
104
|
102
|
99
|
100
|
105
|
99
|
97
|
96
|
93
|
98
|
|
| PP&E Gross |
99
|
97
|
95
|
96
|
93
|
101
|
100
|
99
|
97
|
90
|
85
|
84
|
89
|
98
|
0
|
0
|
0
|
0
|
105
|
99
|
97
|
96
|
93
|
98
|
|
| Accumulated Depreciation |
16
|
19
|
21
|
24
|
28
|
31
|
35
|
39
|
43
|
51
|
52
|
57
|
62
|
68
|
0
|
0
|
0
|
0
|
91
|
99
|
105
|
110
|
117
|
125
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
1
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
4
|
3
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
5
|
3
|
3
|
4
|
6
|
|
| Total Assets |
107
N/A
|
106
-1%
|
103
-2%
|
102
-1%
|
100
-2%
|
112
+12%
|
110
-2%
|
115
+5%
|
114
-1%
|
106
-7%
|
105
-1%
|
103
-2%
|
106
+3%
|
118
+12%
|
121
+2%
|
126
+4%
|
126
+0%
|
129
+3%
|
141
+10%
|
122
-14%
|
117
-4%
|
122
+4%
|
122
+0%
|
131
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
4
|
5
|
5
|
5
|
4
|
5
|
6
|
6
|
5
|
2
|
2
|
3
|
3
|
2
|
8
|
10
|
10
|
13
|
12
|
8
|
8
|
10
|
12
|
15
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
4
|
4
|
3
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
5
|
7
|
50
|
3
|
4
|
52
|
5
|
3
|
19
|
4
|
4
|
17
|
4
|
5
|
5
|
6
|
4
|
5
|
6
|
6
|
7
|
3
|
3
|
|
| Other Current Liabilities |
5
|
6
|
7
|
7
|
8
|
10
|
10
|
11
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
13
|
13
|
13
|
12
|
7
|
12
|
14
|
14
|
14
|
|
| Total Current Liabilities |
16
|
19
|
22
|
62
|
15
|
20
|
68
|
22
|
21
|
36
|
21
|
22
|
36
|
23
|
26
|
27
|
30
|
29
|
29
|
20
|
26
|
31
|
29
|
33
|
|
| Long-Term Debt |
61
|
57
|
53
|
4
|
47
|
54
|
2
|
48
|
45
|
26
|
39
|
35
|
24
|
49
|
51
|
54
|
50
|
49
|
61
|
58
|
49
|
43
|
46
|
46
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
2
|
1
|
1
|
1
|
1
|
|
| Minority Interest |
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
|
| Total Liabilities |
78
N/A
|
78
+0%
|
77
-1%
|
65
-15%
|
62
-4%
|
73
+18%
|
70
-5%
|
71
+2%
|
67
-5%
|
63
-7%
|
60
-5%
|
58
-4%
|
61
+5%
|
73
+21%
|
77
+5%
|
82
+7%
|
81
-2%
|
79
-2%
|
93
+17%
|
80
-14%
|
76
-5%
|
75
-1%
|
77
+3%
|
82
+6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
55
|
55
|
55
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
|
| Retained Earnings |
26
|
27
|
29
|
27
|
26
|
25
|
24
|
20
|
18
|
21
|
19
|
19
|
19
|
19
|
24
|
23
|
21
|
18
|
18
|
24
|
25
|
21
|
22
|
21
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
2
|
4
|
2
|
2
|
2
|
4
|
3
|
6
|
|
| Total Equity |
29
N/A
|
28
-5%
|
26
-5%
|
36
+38%
|
38
+3%
|
39
+3%
|
40
+2%
|
43
+10%
|
46
+6%
|
43
-8%
|
45
+5%
|
45
+1%
|
45
+0%
|
45
0%
|
44
-2%
|
44
0%
|
45
+4%
|
50
+10%
|
48
-3%
|
42
-14%
|
40
-3%
|
47
+16%
|
45
-4%
|
49
+9%
|
|
| Total Liabilities & Equity |
107
N/A
|
106
-1%
|
103
-2%
|
102
-1%
|
100
-2%
|
112
+12%
|
110
-2%
|
115
+5%
|
114
-1%
|
106
-7%
|
105
-1%
|
103
-2%
|
106
+3%
|
118
+12%
|
121
+2%
|
126
+4%
|
126
+0%
|
129
+3%
|
141
+10%
|
122
-14%
|
117
-4%
|
122
+4%
|
122
+0%
|
131
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
5
|
5
|
5
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
|