iFabric Corp
TSX:IFA

Watchlist Manager
iFabric Corp Logo
iFabric Corp
TSX:IFA
Watchlist
Price: 0.94 CAD Market Closed
Market Cap: 28.5m CAD

Relative Value

IFA doesn't have a meaningful market cap.

The Relative Value of one IFA stock under the Base Case scenario is 1.09 CAD. Compared to the current market price of 0.94 CAD, iFabric Corp is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IFA Relative Value
Base Case
1.09 CAD
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
35
Median 3Y
1.4
Median 5Y
1.7
Industry
0.9
vs History
53
vs Industry
7
Median 3Y
20
Median 5Y
25.9
Industry
18.1
vs History
34
vs Industry
18
Median 3Y
15
Median 5Y
-7.7
Industry
10.2
vs History
30
vs Industry
18
Median 3Y
7.2
Median 5Y
-10.7
Industry
18.1
vs History
85
vs Industry
36
Median 3Y
1.5
Median 5Y
1.8
Industry
1.3
vs History
98
vs Industry
40
Median 3Y
1.3
Median 5Y
1.6
Industry
1.1
vs History
98
vs Industry
46
Median 3Y
3.2
Median 5Y
4.3
Industry
3.7
vs History
63
vs Industry
9
Median 3Y
12.7
Median 5Y
25.3
Industry
9.8
vs History
58
vs Industry
7
Median 3Y
13.6
Median 5Y
14.7
Industry
13
vs History
34
vs Industry
21
Median 3Y
12.4
Median 5Y
-7.4
Industry
10.9
vs History
34
vs Industry
23
Median 3Y
14.8
Median 5Y
-6.7
Industry
14.3
vs History
88
vs Industry
28
Median 3Y
1.4
Median 5Y
1.6
Industry
1

Multiples Across Competitors

IFA Competitors Multiples
iFabric Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
iFabric Corp
TSX:IFA
28.5m CAD 1 24.3 11.9 13.5
KR
SBW
KRX:102280
1 407.5T KRW 15 563.8 -2 333 433 -675 485.8 -436 357.1
FR
Hermes International SCA
PAR:RMS
245.4B EUR 16.2 53.3 33.5 38.1
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
238.4B EUR 2.8 19 9.5 13.3
FR
EssilorLuxottica SA
PAR:EL
106.6B EUR 4 45.2 17.7 33.7
CH
Compagnie Financiere Richemont SA
SIX:CFR
87.7B CHF 4.4 34.1 14.6 19.7
FR
Christian Dior SE
PAR:CDI
81.3B EUR 1 15.6 4 5.6
DE
Adidas AG
XETRA:ADS
36.7B EUR 1.5 35.9 13.7 24.1
IN
Titan Company Ltd
NSE:TITAN
3.3T INR 5.4 98.1 59.5 67.7
CN
ANTA Sports Products Ltd
HKEX:2020
259.8B HKD 3.3 15.2 10.3 13.7
CA
Lululemon Athletica Inc
NASDAQ:LULU
31B USD 2.9 17.1 10 11.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
iFabric Corp
TSX:IFA
Average EV/EBITDA: 18.5
11.9
N/A N/A
KR
SBW
KRX:102280
Negative Multiple: -675 485.8 N/A N/A
FR
Hermes International SCA
PAR:RMS
33.5
10%
3.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
9.5
3%
3.2
FR
EssilorLuxottica SA
PAR:EL
17.7
10%
1.8
CH
Compagnie Financiere Richemont SA
SIX:CFR
14.6
10%
1.5
FR
Christian Dior SE
PAR:CDI
4
N/A N/A
DE
Adidas AG
XETRA:ADS
13.7
22%
0.6
IN
Titan Company Ltd
NSE:TITAN
59.5
23%
2.6
CN
ANTA Sports Products Ltd
HKEX:2020
10.3
7%
1.5
CA
Lululemon Athletica Inc
NASDAQ:LULU
10
4%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
iFabric Corp
TSX:IFA
Average EV/EBIT: 24.1
13.5
N/A N/A
KR
SBW
KRX:102280
Negative Multiple: -436 357.1 N/A N/A
FR
Hermes International SCA
PAR:RMS
38.1
11%
3.5
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
13.3
5%
2.7
FR
EssilorLuxottica SA
PAR:EL
33.7
20%
1.7
CH
Compagnie Financiere Richemont SA
SIX:CFR
19.7
11%
1.8
FR
Christian Dior SE
PAR:CDI
5.6
N/A N/A
DE
Adidas AG
XETRA:ADS
24.1
36%
0.7
IN
Titan Company Ltd
NSE:TITAN
67.7
25%
2.7
CN
ANTA Sports Products Ltd
HKEX:2020
13.7
11%
1.2
CA
Lululemon Athletica Inc
NASDAQ:LULU
11.8
3%
3.9