i

illumin Holdings Inc
TSX:ILLM

Watchlist Manager
illumin Holdings Inc
TSX:ILLM
Watchlist
Price: 0.98 CAD -1.01% Market Closed
Market Cap: 50.8m CAD

Balance Sheet

Balance Sheet Decomposition
illumin Holdings Inc

Current Assets 83m
Cash & Short-Term Investments 43.2m
Receivables 37.4m
Other Current Assets 2.4m
Non-Current Assets 25.8m
PP&E 7.1m
Intangibles 18.6m
Other Non-Current Assets 114k
Current Liabilities 34.2m
Accounts Payable 33.4m
Other Current Liabilities 854k
Non-Current Liabilities 4.2m
Long-Term Debt 4.2m

Balance Sheet
illumin Holdings Inc

Rotate your device to view
Balance Sheet
Currency: CAD
Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
0
0
0
1
4
7
5
8
7
23
102
86
55
56
Cash
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Equivalents
0
0
0
1
4
7
5
8
7
23
102
86
55
56
Total Receivables
0
0
4
5
6
16
16
35
39
32
31
35
35
45
Accounts Receivables
0
0
3
4
5
15
16
34
38
32
31
34
32
45
Other Receivables
0
0
1
0
1
0
0
1
0
0
0
1
3
1
Other Current Assets
0
0
0
0
1
1
1
2
3
2
3
3
4
3
Total Current Assets
0
0
4
6
10
23
22
44
48
56
137
124
95
104
PP&E Net
0
0
0
1
1
2
2
3
7
8
5
7
9
7
PP&E Gross
0
0
0
0
0
0
0
0
0
0
0
0
0
7
Accumulated Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
0
15
Intangible Assets
0
0
0
0
0
3
11
11
8
3
3
5
8
9
Goodwill
0
0
0
0
0
4
6
8
5
5
5
5
5
5
Other Long-Term Assets
0
0
0
0
0
0
0
1
1
0
0
1
0
0
Other Assets
0
0
0
0
0
4
6
8
5
5
5
5
5
5
Total Assets
0
N/A
0
N/A
5
+2 350%
7
+43%
12
+70%
32
+170%
41
+29%
68
+63%
69
+3%
72
+4%
150
+107%
142
-5%
117
-17%
126
+8%
Liabilities
Accounts Payable
0
0
2
4
7
12
12
25
26
23
25
27
26
39
Accrued Liabilities
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Short-Term Debt
0
0
0
0
3
7
11
14
15
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
3
0
1
3
2
7
5
6
5
7
2
2
Other Current Liabilities
0
0
0
0
0
3
0
3
0
0
1
0
1
0
Total Current Liabilities
0
0
5
4
12
24
25
49
47
30
31
34
29
41
Long-Term Debt
0
0
0
4
2
2
1
6
7
11
6
4
6
5
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
0
1
1
1
Other Liabilities
0
0
1
0
0
3
1
3
0
0
0
0
0
0
Total Liabilities
0
N/A
0
N/A
6
N/A
9
+44%
14
+61%
29
+114%
27
-8%
58
+113%
54
-6%
40
-25%
37
-9%
39
+5%
36
-6%
47
+29%
Equity
Common Stock
0
0
0
0
0
0
28
34
42
57
124
120
109
111
Retained Earnings
0
0
2
0
0
0
18
29
34
32
22
22
35
35
Additional Paid In Capital
0
0
0
0
0
0
4
5
7
7
11
5
7
3
Other Equity
0
0
0
2
2
3
0
0
0
0
0
0
0
0
Total Equity
0
N/A
0
+100%
1
N/A
2
-50%
2
-20%
3
N/A
14
+414%
10
-30%
16
+54%
32
+106%
113
+252%
103
-9%
81
-22%
79
-2%
Total Liabilities & Equity
0
N/A
0
N/A
5
+2 350%
7
+43%
12
+70%
32
+170%
41
+29%
68
+63%
69
+3%
72
+4%
150
+107%
142
-5%
117
-17%
126
+8%
Shares Outstanding
Common Shares Outstanding
0
0
105
21
25
28
35
41
48
53
61
57
51
51