First Time Loading...

InPlay Oil Corp
TSX:IPO

Watchlist Manager
InPlay Oil Corp Logo
InPlay Oil Corp
TSX:IPO
Watchlist
Price: 2.42 CAD 0.41% Market Closed
Updated: Apr 23, 2024

Intrinsic Value

InPlay Oil Corp. is a light oil development and production company, which engages in the acquisition, exploration, and development of petroleum and natural gas properties. [ Read More ]

The intrinsic value of one IPO stock under the Base Case scenario is 2.45 CAD. Compared to the current market price of 2.42 CAD, InPlay Oil Corp is Undervalued by 1%.

Key Points:
IPO Intrinsic Value
Base Case
2.45 CAD
Undervaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
InPlay Oil Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling IPO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
InPlay Oil Corp

Provide an overview of the primary business activities
of InPlay Oil Corp.

What unique competitive advantages
does InPlay Oil Corp hold over its rivals?

What risks and challenges
does InPlay Oil Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for InPlay Oil Corp.

Provide P/S
for InPlay Oil Corp.

Provide P/E
for InPlay Oil Corp.

Provide P/OCF
for InPlay Oil Corp.

Provide P/FCFE
for InPlay Oil Corp.

Provide P/B
for InPlay Oil Corp.

Provide EV/S
for InPlay Oil Corp.

Provide EV/GP
for InPlay Oil Corp.

Provide EV/EBITDA
for InPlay Oil Corp.

Provide EV/EBIT
for InPlay Oil Corp.

Provide EV/OCF
for InPlay Oil Corp.

Provide EV/FCFF
for InPlay Oil Corp.

Provide EV/IC
for InPlay Oil Corp.

Show me price targets
for InPlay Oil Corp made by professional analysts.

What are the Revenue projections
for InPlay Oil Corp?

How accurate were the past Revenue estimates
for InPlay Oil Corp?

What are the Net Income projections
for InPlay Oil Corp?

How accurate were the past Net Income estimates
for InPlay Oil Corp?

What are the EPS projections
for InPlay Oil Corp?

How accurate were the past EPS estimates
for InPlay Oil Corp?

What are the EBIT projections
for InPlay Oil Corp?

How accurate were the past EBIT estimates
for InPlay Oil Corp?

Compare the revenue forecasts
for InPlay Oil Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of InPlay Oil Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of InPlay Oil Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of InPlay Oil Corp compared to its peers.

Compare the P/E ratios
of InPlay Oil Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing InPlay Oil Corp with its peers.

Analyze the financial leverage
of InPlay Oil Corp compared to its main competitors.

Show all profitability ratios
for InPlay Oil Corp.

Provide ROE
for InPlay Oil Corp.

Provide ROA
for InPlay Oil Corp.

Provide ROIC
for InPlay Oil Corp.

Provide ROCE
for InPlay Oil Corp.

Provide Gross Margin
for InPlay Oil Corp.

Provide Operating Margin
for InPlay Oil Corp.

Provide Net Margin
for InPlay Oil Corp.

Provide FCF Margin
for InPlay Oil Corp.

Show all solvency ratios
for InPlay Oil Corp.

Provide D/E Ratio
for InPlay Oil Corp.

Provide D/A Ratio
for InPlay Oil Corp.

Provide Interest Coverage Ratio
for InPlay Oil Corp.

Provide Altman Z-Score Ratio
for InPlay Oil Corp.

Provide Quick Ratio
for InPlay Oil Corp.

Provide Current Ratio
for InPlay Oil Corp.

Provide Cash Ratio
for InPlay Oil Corp.

What is the historical Revenue growth
over the last 5 years for InPlay Oil Corp?

What is the historical Net Income growth
over the last 5 years for InPlay Oil Corp?

What is the current Free Cash Flow
of InPlay Oil Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for InPlay Oil Corp.

Financials

Balance Sheet Decomposition
InPlay Oil Corp

Current Assets 33.1m
Receivables 19.1m
Other Current Assets 13.9m
Non-Current Assets 439.9m
PP&E 421.5m
Other Non-Current Assets 18.4m
Current Liabilities 35.6m
Accounts Payable 25.2m
Accrued Liabilities 6.2m
Other Current Liabilities 4.3m
Non-Current Liabilities 143m
Long-Term Debt 51m
Other Non-Current Liabilities 92m
Efficiency

Earnings Waterfall
InPlay Oil Corp

Revenue
156.9m CAD
Operating Expenses
-119.4m CAD
Operating Income
37.4m CAD
Other Expenses
-4.7m CAD
Net Income
32.7m CAD

Free Cash Flow Analysis
InPlay Oil Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

IPO Profitability Score
Profitability Due Diligence

InPlay Oil Corp's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 3-Year Average ROE
ROE is Increasing
Positive Operating Income
63/100
Profitability
Score

InPlay Oil Corp's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

IPO Solvency Score
Solvency Due Diligence

InPlay Oil Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Interest Coverage
50/100
Solvency
Score

InPlay Oil Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IPO Price Targets Summary
InPlay Oil Corp

Wall Street analysts forecast IPO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IPO is 4.16 CAD with a low forecast of 3.54 CAD and a high forecast of 6.3 CAD.

Lowest
Price Target
3.54 CAD
46% Upside
Average
Price Target
4.16 CAD
72% Upside
Highest
Price Target
6.3 CAD
160% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

IPO Price
InPlay Oil Corp

1M 1M
+2%
6M 6M
-9%
1Y 1Y
-15%
3Y 3Y
+383%
5Y 5Y
+96%
10Y 10Y
-99%
Annual Price Range
2.42
52w Low
2.09
52w High
2.84
Price Metrics
Average Annual Return 204.73%
Standard Deviation of Annual Returns 470.91%
Max Drawdown -96%
Shares Statistics
Market Capitalization 218.5m CAD
Shares Outstanding 90 925 400
Percentage of Shares Shorted 0.73%

IPO Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

InPlay Oil Corp Logo
InPlay Oil Corp

Country

Canada

Industry

Energy

Market Cap

218.5m CAD

Dividend Yield

7.44%

Description

InPlay Oil Corp. is a light oil development and production company, which engages in the acquisition, exploration, and development of petroleum and natural gas properties. The company is headquartered in Calgary, Alberta. The firm is engaged in the acquisition, exploration and development of petroleum and natural gas properties, and the production and sale of crude oil, natural gas and natural gas liquids. Its properties include Rocky Mountain House property, Pembina property, Pigeon Lake property, Red Deer property and Huxley property. The Rocky Mountain House property is located in Willesden Green area, Alberta where the Company has a working interest of approximately 60% in over 53,928 gross acres of Cardium rights. The Pigeon Lake property is located in Alberta where the Company has a working interest of approximately 75% in 19,433 gross acres of Belly River rights in the Knob Hill and Keystone areas. The Red Deer property is located in Alberta where the Company has a working interest of approximately 52% in over 95,190 gross acres of rights in the Sylvan Lake and Leslieville areas.

Contact

ALBERTA
Calgary
920-640 5 Ave SW
+15879550634.0
https://www.inplayoil.com/

IPO

1991-11-29

Employees

25

Officers

President, CEO & Director
Mr. Douglas J. Bartole P. Eng.
Chief Financial Officer
Mr. Darren W. Dittmer
Vice President of Operations
Mr. Thane A. E. Jensen P.Eng.
Vice President of Exploration
Mr. Kevin Yakiwchuk
Vice President of Business Development
Mr. Gordon L. Reese
Vice President of Business & Corporate Development
Mr. Kevin Leonard
Show More
Corporate Secretary
Mr. Michael D. Sandrelli
Show Less

See Also

Discover More
What is the Intrinsic Value of one IPO stock?

The intrinsic value of one IPO stock under the Base Case scenario is 2.45 CAD.

Is IPO stock undervalued or overvalued?

Compared to the current market price of 2.42 CAD, InPlay Oil Corp is Undervalued by 1%.