InPlay Oil Corp
TSX:IPO

Watchlist Manager
InPlay Oil Corp Logo
InPlay Oil Corp
TSX:IPO
Watchlist
Price: 12.89 CAD 0.78% Market Closed
Market Cap: 360.3m CAD

Intrinsic Value

The intrinsic value of one IPO stock under the Base Case scenario is 11.06 CAD. Compared to the current market price of 12.89 CAD, InPlay Oil Corp is Overvalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IPO Intrinsic Value
11.06 CAD
Overvaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
InPlay Oil Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about IPO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is IPO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for InPlay Oil Corp.

Explain Valuation
Compare IPO to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IPO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
InPlay Oil Corp

Current Assets 59.5m
Receivables 33.2m
Other Current Assets 26.3m
Non-Current Assets 1.1B
PP&E 1.1B
Other Non-Current Assets 18.4m
Current Liabilities 71.2m
Accounts Payable 47.6m
Accrued Liabilities 16.7m
Other Current Liabilities 6.9m
Non-Current Liabilities 688.2m
Long-Term Debt 225.8m
Other Non-Current Liabilities 462.4m
Efficiency

Free Cash Flow Analysis
InPlay Oil Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
InPlay Oil Corp

Revenue
215.7m CAD
Operating Expenses
-203.2m CAD
Operating Income
12.5m CAD
Other Expenses
-21.2m CAD
Net Income
-8.7m CAD
Fundamental Scores

IPO Profitability Score
Profitability Due Diligence

InPlay Oil Corp's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Sustainable 3Y Average Operating Margin
Sustainable 3Y Average Net Margin
Positive 3Y Average ROIC
40/100
Profitability
Score

InPlay Oil Corp's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

IPO Solvency Score
Solvency Due Diligence

InPlay Oil Corp's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
33/100
Solvency
Score

InPlay Oil Corp's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IPO Price Targets Summary
InPlay Oil Corp

Wall Street analysts forecast IPO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IPO is 15.6 CAD with a low forecast of 13.13 CAD and a high forecast of 18.9 CAD.

Lowest
Price Target
13.13 CAD
2% Upside
Average
Price Target
15.6 CAD
21% Upside
Highest
Price Target
18.9 CAD
47% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IPO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one IPO stock?

The intrinsic value of one IPO stock under the Base Case scenario is 11.06 CAD.

Is IPO stock undervalued or overvalued?

Compared to the current market price of 12.89 CAD, InPlay Oil Corp is Overvalued by 14%.

Back to Top