Loading...

InPlay Oil Corp
TSX:IPO

Watchlist Manager
InPlay Oil Corp Logo
InPlay Oil Corp
TSX:IPO
Watchlist
Price: 3.18 CAD +0.32% Market Closed
Updated: Nov 27, 2022

Income Statement

Earnings Waterfall
InPlay Oil Corp

Revenue
185M CAD
Cost of Revenue
-185M CAD
Gross Profit
0 CAD
Operating Expenses
88.6M CAD
Operating Income
88.6M CAD
Other Expenses
29.8M CAD
Net Income
118M CAD

Income Statement
InPlay Oil Corp

Rotate your device to view
Income Statement
Currency: CAD
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022
Revenue
Revenue
73
N/A
68
-7%
59
-13%
48
-19%
46
-4%
45
-3%
44
-2%
43
-2%
47
+10%
41
-13%
38
-8%
34
-9%
30
-13%
28
-5%
24
-15%
23
-5%
25
+12%
34
+35%
42
+21%
49
+19%
56
+13%
60
+8%
66
+9%
73
+11%
68
-6%
68
0%
68
-1%
63
-6%
69
+9%
64
-8%
50
-22%
44
-11%
39
-12%
46
+17%
64
+40%
82
+28%
102
+25%
128
+25%
167
+30%
185
+11%
Gross Profit
Cost of Revenue
(25)
(22)
(20)
(19)
(17)
(16)
(16)
(15)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
48
N/A
46
-5%
39
-15%
29
-26%
29
+0%
29
-1%
28
-1%
28
+1%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(54)
(50)
(45)
(41)
(35)
(32)
(30)
(29)
(47)
(45)
(43)
(41)
(37)
(36)
(33)
(32)
(35)
(40)
(45)
(53)
(58)
(60)
(63)
(66)
(72)
(72)
(73)
(72)
(66)
(66)
(59)
(54)
(50)
(53)
(59)
(65)
(74)
(78)
(88)
(96)
Selling, General & Administrative
(10)
(10)
(9)
(9)
(7)
(7)
(7)
(7)
(7)
(6)
(4)
(7)
(8)
(8)
(10)
(6)
(7)
(7)
(8)
(9)
(8)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
(8)
(7)
(6)
(6)
(6)
(7)
(9)
(10)
(12)
(13)
(14)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(3)
(3)
(3)
(3)
(7)
(7)
(7)
(6)
(1)
(0)
(0)
0
(0)
(5)
(5)
(5)
(9)
(3)
(3)
(3)
Depreciation & Amortization
(44)
(40)
(36)
(33)
(28)
(25)
(23)
(22)
(26)
(26)
(26)
(22)
(17)
(15)
(12)
(14)
(14)
(16)
(18)
(20)
(23)
(23)
(25)
(26)
(27)
(28)
(29)
(29)
(29)
(30)
(26)
(23)
(21)
(19)
(21)
(25)
(27)
(31)
(36)
(39)
Other Operating Expenses
0
0
0
0
0
0
0
0
(15)
(13)
(13)
(12)
(12)
(12)
(12)
(11)
(13)
(16)
(19)
(23)
(25)
(26)
(27)
(28)
(29)
(28)
(28)
(27)
(28)
(28)
(25)
(24)
(22)
(22)
(24)
(26)
(28)
(32)
(36)
(40)
Operating Income
(6)
N/A
(4)
+37%
(6)
-45%
(12)
-114%
(6)
+47%
(4)
+46%
(2)
+35%
(0)
+93%
0
N/A
(4)
N/A
(5)
-29%
(7)
-24%
(7)
-4%
(8)
-7%
(9)
-22%
(9)
-2%
(10)
-5%
(6)
+41%
(4)
+36%
(4)
-8%
(2)
+39%
(0)
+98%
3
N/A
7
+166%
(3)
N/A
(4)
-13%
(5)
-34%
(9)
-62%
3
N/A
(3)
N/A
(9)
-238%
(9)
-3%
(11)
-14%
(7)
+29%
5
N/A
17
+224%
28
+65%
51
+79%
79
+56%
89
+12%
Pre-Tax Income
Interest Income Expense
(14)
(13)
(13)
(13)
(12)
(11)
(10)
(10)
(10)
(10)
(5)
1
5
8
5
1
(4)
(2)
0
(0)
(1)
(4)
(8)
(8)
(5)
(3)
(1)
(1)
(3)
(3)
(3)
(4)
(6)
(12)
(18)
(19)
(18)
(19)
(16)
(12)
Non-Reccuring Items
(21)
(21)
(1)
(45)
(43)
(41)
(40)
4
(46)
(19)
(49)
(74)
(38)
(68)
(51)
(26)
27
27
39
39
(6)
(6)
(6)
(10)
(4)
(4)
(4)
(0)
(1)
(66)
(66)
(66)
(66)
0
58
58
81
80
22
22
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
3
3
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(42)
N/A
(39)
+6%
(20)
+48%
(71)
-248%
(62)
+13%
(56)
+9%
(54)
+5%
(6)
+89%
(57)
-819%
(33)
+41%
(60)
-81%
(80)
-34%
(40)
+50%
(67)
-68%
(56)
+17%
(35)
+38%
13
N/A
18
+37%
35
+91%
34
-3%
(9)
N/A
(8)
+15%
(8)
-5%
(8)
+7%
(9)
-21%
(11)
-15%
(11)
+4%
(10)
+6%
0
N/A
(72)
N/A
(79)
-10%
(80)
-1%
(82)
-3%
(20)
+76%
46
N/A
57
+24%
91
+61%
111
+22%
85
-24%
98
+15%
Net Income
Tax Provision
10
8
(43)
(41)
(44)
(44)
2
0
0
0
0
6
9
10
14
9
7
5
1
1
2
1
0
0
1
2
(6)
(6)
(27)
(57)
(48)
(49)
(30)
0
0
0
24
30
26
20
Income from Continuing Operations
(32)
(31)
(63)
(112)
(106)
(100)
(52)
(6)
(57)
(33)
(59)
(73)
(30)
(57)
(41)
(26)
20
24
36
35
(8)
(7)
(8)
(8)
(9)
(9)
(16)
(16)
(27)
(128)
(127)
(128)
(113)
(20)
46
57
115
141
111
118
Net Income (Common)
(32)
N/A
(31)
+2%
(63)
-106%
(112)
-77%
(106)
+6%
(100)
+5%
(52)
+48%
(6)
+89%
(57)
-866%
(33)
+41%
(59)
-79%
(73)
-24%
(30)
+59%
(57)
-89%
(41)
+27%
(26)
+37%
20
N/A
24
+19%
36
+51%
35
-2%
(8)
N/A
(7)
+5%
(8)
-11%
(8)
+6%
(9)
-12%
(9)
-4%
(16)
-81%
(16)
+3%
(27)
-69%
(128)
-378%
(127)
+1%
(128)
-1%
(113)
+12%
(20)
+83%
46
N/A
57
+24%
115
+103%
141
+23%
111
-21%
118
+6%

See Also

Similar Stocks