First Time Loading...

InPlay Oil Corp
TSX:IPO

Watchlist Manager
InPlay Oil Corp Logo
InPlay Oil Corp
TSX:IPO
Watchlist
Price: 2.64 CAD +1.15%
Updated: Sep 26, 2023

Relative Value

The Relative Value of one IPO stock under the Base Case scenario is 3.1 CAD. Compared to the current market price of 2.64 CAD, InPlay Oil Corp is Undervalued by 15%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

IPO Relative Value
Base Case
3.1 CAD
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

IPO Competitors Multiples
InPlay Oil Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
InPlay Oil Corp
TSX:IPO
232m CAD 1.4 4.7 2.8 5.1
US
Conocophillips
NYSE:COP
144B USD 1.8 7.8 4.7 6.1
CN
CNOOC Ltd
HKEX:883
638B HKD 1.4 4.2 2.5 2.5
US
EOG Resources Inc
NYSE:EOG
73.7B USD 2.8 8.4 4.9 6.4
CA
Canadian Natural Resources Ltd
TSX:CNQ
95.2B CAD 2.5 12.2 6 10.6
US
Pioneer Natural Resources Co
NYSE:PXD
52.8B USD 2.6 9.1 5.6 7.5
US
Hess Corp
NYSE:HES
46.7B USD 4.3 31.6 10.4 16.9
AU
Woodside Energy Group Ltd
ASX:WDS
69.2B AUD 2.6 6.8 3.8 5
US
Devon Energy Corp
NYSE:DVN
31B USD 1.8 6.6 4.2 5.9
US
Diamondback Energy Inc
NASDAQ:FANG
27.5B USD 2.8 6.3 4.3 5.2
US
Continental Resources Inc
NYSE:CLR
27B USD 3 7.6 4.4 6.1

See Also

Other Stocks