InPlay Oil Corp
TSX:IPO

Watchlist Manager
InPlay Oil Corp Logo
InPlay Oil Corp
TSX:IPO
Watchlist
Price: 8.05 CAD 0.88%
Market Cap: 224.9m CAD

Relative Value

The Relative Value of one IPO stock under the Base Case scenario is 14.11 CAD. Compared to the current market price of 8.05 CAD, InPlay Oil Corp is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IPO Relative Value
Base Case
14.11 CAD
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
51
Median 3Y
2.2
Median 5Y
2.1
Industry
1.3
Forward
1.4
vs History
1
vs Industry
30
Median 3Y
8.6
Median 5Y
4.4
Industry
10.4
Forward
24.7
vs History
66
vs Industry
49
Median 3Y
3.8
Median 5Y
3.8
Industry
4.9
vs History
58
vs Industry
24
Median 3Y
21.4
Median 5Y
18
Industry
10.1
vs History
80
vs Industry
65
Median 3Y
1.2
Median 5Y
1.2
Industry
1.1
vs History
66
vs Industry
50
Median 3Y
2.5
Median 5Y
2.5
Industry
1.8
Forward
1.8
vs History
vs Industry
66
Median 3Y
0
Median 5Y
0
Industry
4.6
vs History
52
vs Industry
43
Median 3Y
4.4
Median 5Y
4.6
Industry
6.1
Forward
4
vs History
9
vs Industry
25
Median 3Y
9.8
Median 5Y
8.8
Industry
8.6
Forward
4.4
vs History
46
vs Industry
49
Median 3Y
4.4
Median 5Y
4.6
Industry
6.5
vs History
34
vs Industry
13
Median 3Y
28.1
Median 5Y
15.9
Industry
10.8
vs History
74
vs Industry
67
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

IPO Competitors Multiples
InPlay Oil Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
InPlay Oil Corp
TSX:IPO
224.9m CAD 1.7 45.9 4.6 19.8
US
Conocophillips
NYSE:COP
110B USD 1.9 11.6 5.3 9.2
CN
CNOOC Ltd
SSE:600938
701.7B CNY 1.7 5.2 3.1 3.1
CA
Canadian Natural Resources Ltd
TSX:CNQ
89.4B CAD 2.3 11.8 5.8 9.5
US
EOG Resources Inc
NYSE:EOG
61.4B USD 2.6 10.1 4.8 7.2
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Hess Corp
NYSE:HES
40.3B USD 3.2 18.1 7.3 11.9
US
Diamondback Energy Inc
NASDAQ:FANG
39.7B USD 3.6 12 6.8 11
US
EQT Corp
NYSE:EQT
33.3B USD 6 90.3 15.7 126.4
US
Texas Pacific Land Corp
NYSE:TPL
31.1B USD 44.1 68.6 54.5 57.1
US
Continental Resources Inc
F:C5L
25.8B EUR 3.3 8.2 4.8 6.5