Kinross Gold Corp
TSX:K
Balance Sheet
Balance Sheet Decomposition
Kinross Gold Corp
Kinross Gold Corp
Balance Sheet
Kinross Gold Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
81
|
171
|
246
|
48
|
33
|
27
|
69
|
335
|
353
|
873
|
761
|
500
|
420
|
503
|
460
|
514
|
601
|
208
|
306
|
562
|
387
|
418
|
352
|
612
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
353
|
873
|
761
|
500
|
420
|
503
|
460
|
514
|
601
|
208
|
306
|
562
|
387
|
270
|
198
|
282
|
|
| Cash Equivalents |
81
|
171
|
246
|
48
|
33
|
27
|
69
|
335
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
148
|
154
|
330
|
|
| Short-Term Investments |
2
|
0
|
0
|
6
|
64
|
127
|
492
|
191
|
280
|
593
|
1 006
|
1 483
|
314
|
480
|
584
|
313
|
425
|
141
|
270
|
649
|
145
|
148
|
154
|
0
|
|
| Total Receivables |
14
|
16
|
42
|
38
|
2
|
18
|
63
|
5
|
77
|
229
|
206
|
191
|
180
|
193
|
181
|
191
|
85
|
131
|
120
|
85
|
93
|
159
|
107
|
98
|
|
| Accounts Receivables |
14
|
16
|
42
|
38
|
1
|
7
|
16
|
3
|
10
|
24
|
20
|
25
|
8
|
5
|
4
|
20
|
5
|
4
|
7
|
8
|
3
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
1
|
11
|
47
|
2
|
67
|
205
|
186
|
166
|
172
|
188
|
177
|
171
|
80
|
127
|
113
|
77
|
90
|
0
|
0
|
0
|
|
| Inventory |
42
|
39
|
109
|
111
|
115
|
100
|
243
|
437
|
554
|
732
|
976
|
1 255
|
1 323
|
1 277
|
1 005
|
987
|
1 094
|
1 052
|
1 054
|
1 073
|
1 151
|
1 072
|
1 153
|
1 243
|
|
| Other Current Assets |
0
|
21
|
5
|
1
|
28
|
22
|
67
|
158
|
127
|
236
|
169
|
163
|
168
|
134
|
62
|
76
|
80
|
66
|
76
|
82
|
173
|
203
|
190
|
174
|
|
| Total Current Assets |
139
|
246
|
402
|
204
|
242
|
293
|
934
|
1 125
|
1 391
|
2 663
|
3 118
|
3 591
|
2 406
|
2 587
|
2 292
|
2 081
|
2 284
|
1 598
|
1 825
|
2 450
|
1 949
|
1 853
|
1 802
|
2 127
|
|
| PP&E Net |
415
|
330
|
1 010
|
1 244
|
1 065
|
1 331
|
3 476
|
4 748
|
4 990
|
7 885
|
8 959
|
8 968
|
6 583
|
5 409
|
4 594
|
4 918
|
4 887
|
5 519
|
6 340
|
7 654
|
7 618
|
7 741
|
7 963
|
7 969
|
|
| PP&E Gross |
415
|
330
|
1 010
|
1 244
|
1 065
|
1 331
|
3 476
|
4 748
|
4 990
|
7 885
|
8 959
|
8 968
|
6 583
|
5 409
|
4 594
|
4 918
|
4 887
|
5 519
|
6 340
|
7 654
|
7 618
|
7 741
|
7 963
|
7 969
|
|
| Accumulated Depreciation |
383
|
465
|
653
|
756
|
902
|
998
|
966
|
962
|
1 413
|
2 306
|
2 835
|
4 741
|
8 466
|
9 242
|
10 554
|
11 008
|
11 815
|
12 495
|
12 929
|
13 138
|
13 985
|
11 399
|
12 521
|
13 718
|
|
| Goodwill |
0
|
0
|
342
|
330
|
321
|
293
|
2 015
|
1 182
|
1 180
|
6 358
|
3 420
|
1 137
|
308
|
163
|
163
|
163
|
163
|
163
|
159
|
159
|
159
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
43
|
53
|
97
|
182
|
209
|
209
|
162
|
147
|
273
|
183
|
171
|
124
|
111
|
144
|
75
|
76
|
|
| Long-Term Investments |
13
|
12
|
2
|
26
|
21
|
26
|
131
|
186
|
292
|
671
|
582
|
585
|
336
|
268
|
240
|
307
|
212
|
174
|
145
|
131
|
105
|
123
|
61
|
66
|
|
| Other Long-Term Assets |
11
|
10
|
37
|
31
|
49
|
110
|
173
|
118
|
118
|
166
|
332
|
420
|
445
|
315
|
285
|
365
|
338
|
427
|
437
|
416
|
487
|
536
|
641
|
629
|
|
| Other Assets |
0
|
0
|
342
|
330
|
321
|
293
|
2 015
|
1 182
|
1 180
|
6 358
|
3 420
|
1 137
|
308
|
163
|
163
|
163
|
163
|
163
|
159
|
159
|
159
|
0
|
0
|
0
|
|
| Total Assets |
578
N/A
|
598
+3%
|
1 795
+200%
|
1 834
+2%
|
1 698
-7%
|
2 054
+21%
|
6 729
+228%
|
7 388
+10%
|
8 013
+8%
|
17 795
+122%
|
16 509
-7%
|
14 883
-10%
|
10 287
-31%
|
8 951
-13%
|
7 735
-14%
|
7 979
+3%
|
8 157
+2%
|
8 064
-1%
|
9 076
+13%
|
10 933
+20%
|
10 428
-5%
|
10 396
0%
|
10 543
+1%
|
10 866
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
31
|
36
|
102
|
146
|
42
|
49
|
89
|
129
|
93
|
151
|
151
|
133
|
118
|
87
|
75
|
87
|
77
|
89
|
89
|
89
|
88
|
119
|
114
|
84
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
83
|
94
|
123
|
109
|
196
|
258
|
424
|
504
|
426
|
335
|
304
|
378
|
405
|
377
|
380
|
390
|
405
|
431
|
418
|
459
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
33
|
23
|
29
|
6
|
9
|
18
|
76
|
167
|
177
|
48
|
33
|
516
|
60
|
60
|
250
|
0
|
0
|
0
|
16
|
528
|
60
|
61
|
10
|
200
|
|
| Other Current Liabilities |
13
|
15
|
19
|
24
|
44
|
47
|
119
|
146
|
173
|
519
|
188
|
157
|
108
|
123
|
73
|
173
|
103
|
147
|
130
|
341
|
189
|
141
|
144
|
317
|
|
| Total Current Liabilities |
77
|
74
|
151
|
176
|
178
|
208
|
407
|
552
|
638
|
976
|
796
|
1 310
|
713
|
604
|
702
|
638
|
585
|
612
|
616
|
1 348
|
741
|
752
|
686
|
1 060
|
|
| Long-Term Debt |
59
|
37
|
115
|
240
|
153
|
72
|
488
|
784
|
515
|
426
|
1 600
|
2 116
|
2 060
|
1 998
|
1 732
|
1 733
|
1 733
|
1 735
|
1 876
|
1 471
|
1 625
|
2 580
|
2 250
|
1 236
|
|
| Deferred Income Tax |
3
|
3
|
153
|
0
|
130
|
144
|
466
|
622
|
625
|
810
|
879
|
674
|
534
|
469
|
499
|
391
|
256
|
265
|
305
|
488
|
437
|
302
|
450
|
549
|
|
| Minority Interest |
0
|
0
|
1
|
0
|
0
|
0
|
14
|
56
|
133
|
262
|
80
|
76
|
76
|
49
|
44
|
39
|
36
|
21
|
14
|
67
|
69
|
59
|
102
|
139
|
|
| Other Liabilities |
59
|
52
|
7
|
118
|
148
|
147
|
506
|
587
|
543
|
790
|
763
|
857
|
891
|
988
|
870
|
1 033
|
965
|
924
|
947
|
964
|
975
|
881
|
972
|
1 020
|
|
| Total Liabilities |
198
N/A
|
166
-16%
|
425
+156%
|
534
+26%
|
608
+14%
|
571
-6%
|
1 881
+229%
|
2 601
+38%
|
2 454
-6%
|
3 264
+33%
|
4 118
+26%
|
5 032
+22%
|
4 273
-15%
|
4 108
-4%
|
3 846
-6%
|
3 834
0%
|
3 574
-7%
|
3 557
0%
|
3 758
+6%
|
4 337
+15%
|
3 847
-11%
|
4 573
+19%
|
4 460
-2%
|
4 004
-10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
994
|
1 072
|
1 797
|
1 789
|
1 792
|
2 017
|
5 134
|
5 883
|
6 448
|
14 576
|
14 657
|
14 693
|
14 737
|
14 588
|
14 604
|
14 894
|
14 903
|
14 913
|
14 926
|
4 474
|
4 428
|
4 450
|
4 482
|
4 487
|
|
| Retained Earnings |
723
|
761
|
456
|
537
|
753
|
587
|
253
|
1 100
|
838
|
52
|
2 250
|
4 937
|
8 771
|
9 938
|
10 922
|
11 026
|
10 581
|
10 548
|
9 829
|
8 563
|
8 492
|
9 252
|
8 983
|
8 181
|
|
| Additional Paid In Capital |
13
|
13
|
30
|
49
|
53
|
55
|
65
|
169
|
170
|
186
|
81
|
90
|
85
|
239
|
239
|
238
|
241
|
240
|
242
|
10 709
|
10 664
|
10 668
|
10 646
|
10 643
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
19
|
24
|
7
|
75
|
26
|
26
|
46
|
59
|
66
|
0
|
|
| Other Equity |
96
|
109
|
1
|
1
|
1
|
1
|
98
|
164
|
220
|
179
|
98
|
5
|
37
|
48
|
13
|
16
|
14
|
23
|
6
|
2
|
27
|
18
|
5
|
87
|
|
| Total Equity |
380
N/A
|
432
+14%
|
1 369
+217%
|
1 300
-5%
|
1 090
-16%
|
1 483
+36%
|
4 848
+227%
|
4 787
-1%
|
5 560
+16%
|
14 531
+161%
|
12 390
-15%
|
9 850
-21%
|
6 014
-39%
|
4 843
-19%
|
3 889
-20%
|
4 146
+7%
|
4 584
+11%
|
4 507
-2%
|
5 319
+18%
|
6 597
+24%
|
6 581
0%
|
5 824
-12%
|
6 084
+4%
|
6 862
+13%
|
|
| Total Liabilities & Equity |
578
N/A
|
598
+3%
|
1 795
+200%
|
1 834
+2%
|
1 698
-7%
|
2 054
+21%
|
6 729
+228%
|
7 388
+10%
|
8 013
+8%
|
17 795
+122%
|
16 509
-7%
|
14 883
-10%
|
10 287
-31%
|
8 951
-13%
|
7 735
-14%
|
7 979
+3%
|
8 157
+2%
|
8 064
-1%
|
9 076
+13%
|
10 933
+20%
|
10 428
-5%
|
10 396
0%
|
10 543
+1%
|
10 866
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
112
|
1 059
|
346
|
345
|
345
|
363
|
612
|
659
|
696
|
1 133
|
1 138
|
1 140
|
1 143
|
1 145
|
1 147
|
1 245
|
1 247
|
1 250
|
1 254
|
1 258
|
1 244
|
1 222
|
1 228
|
1 229
|
|