Kinross Gold Corp
TSX:K
Balance Sheet
Balance Sheet Decomposition
Kinross Gold Corp
Current Assets | 1.8B |
Cash & Short-Term Investments | 352.4m |
Receivables | 48.1m |
Other Current Assets | 1.4B |
Non-Current Assets | 8.7B |
Long-Term Investments | 61.2m |
PP&E | 8B |
Other Non-Current Assets | 716.6m |
Current Liabilities | 685.5m |
Accounts Payable | 113.7m |
Accrued Liabilities | 417.8m |
Other Current Liabilities | 154m |
Non-Current Liabilities | 3.8B |
Long-Term Debt | 2.3B |
Other Non-Current Liabilities | 1.5B |
Balance Sheet
Kinross Gold Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
503
|
460
|
514
|
601
|
208
|
306
|
562
|
387
|
270
|
198
|
|
Cash |
503
|
460
|
514
|
601
|
208
|
306
|
562
|
387
|
270
|
198
|
|
Short-Term Investments |
480
|
584
|
313
|
425
|
141
|
270
|
649
|
145
|
148
|
154
|
|
Total Receivables |
193
|
181
|
191
|
85
|
131
|
120
|
85
|
93
|
99
|
48
|
|
Accounts Receivables |
5
|
4
|
20
|
5
|
4
|
7
|
8
|
3
|
0
|
0
|
|
Other Receivables |
188
|
177
|
171
|
80
|
127
|
113
|
77
|
90
|
0
|
0
|
|
Inventory |
1 277
|
1 005
|
987
|
1 094
|
1 052
|
1 054
|
1 073
|
1 151
|
1 072
|
1 153
|
|
Other Current Assets |
134
|
62
|
76
|
80
|
66
|
76
|
82
|
173
|
263
|
249
|
|
Total Current Assets |
2 587
|
2 292
|
2 081
|
2 284
|
1 598
|
1 825
|
2 450
|
1 949
|
1 853
|
1 802
|
|
PP&E Net |
5 409
|
4 594
|
4 918
|
4 887
|
5 519
|
6 340
|
7 654
|
7 618
|
7 741
|
7 963
|
|
PP&E Gross |
5 409
|
4 594
|
4 918
|
4 887
|
5 519
|
6 340
|
7 654
|
7 618
|
7 741
|
7 963
|
|
Accumulated Depreciation |
9 242
|
10 554
|
11 008
|
11 815
|
12 495
|
12 929
|
13 138
|
13 985
|
11 399
|
12 521
|
|
Goodwill |
163
|
163
|
163
|
163
|
163
|
159
|
159
|
159
|
0
|
0
|
|
Note Receivable |
209
|
162
|
147
|
273
|
183
|
171
|
124
|
111
|
144
|
75
|
|
Long-Term Investments |
268
|
240
|
307
|
212
|
174
|
145
|
131
|
105
|
123
|
61
|
|
Other Long-Term Assets |
315
|
285
|
365
|
338
|
427
|
437
|
416
|
487
|
536
|
641
|
|
Other Assets |
163
|
163
|
163
|
163
|
163
|
159
|
159
|
159
|
0
|
0
|
|
Total Assets |
8 951
N/A
|
7 735
-14%
|
7 979
+3%
|
8 157
+2%
|
8 064
-1%
|
9 076
+13%
|
10 933
+20%
|
10 428
-5%
|
10 396
0%
|
10 543
+1%
|
|
Liabilities | |||||||||||
Accounts Payable |
87
|
75
|
87
|
77
|
89
|
89
|
89
|
88
|
119
|
114
|
|
Accrued Liabilities |
335
|
304
|
378
|
405
|
377
|
380
|
390
|
405
|
431
|
418
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
60
|
250
|
0
|
0
|
0
|
16
|
528
|
60
|
61
|
10
|
|
Other Current Liabilities |
123
|
73
|
173
|
103
|
147
|
130
|
341
|
189
|
141
|
144
|
|
Total Current Liabilities |
604
|
702
|
638
|
585
|
612
|
616
|
1 348
|
741
|
752
|
686
|
|
Long-Term Debt |
1 998
|
1 732
|
1 733
|
1 733
|
1 735
|
1 876
|
1 471
|
1 625
|
2 580
|
2 250
|
|
Deferred Income Tax |
469
|
499
|
391
|
256
|
265
|
305
|
488
|
437
|
302
|
450
|
|
Minority Interest |
49
|
44
|
39
|
36
|
21
|
14
|
67
|
69
|
59
|
102
|
|
Other Liabilities |
988
|
870
|
1 033
|
965
|
924
|
947
|
964
|
975
|
881
|
972
|
|
Total Liabilities |
4 108
N/A
|
3 846
-6%
|
3 834
0%
|
3 574
-7%
|
3 557
0%
|
3 758
+6%
|
4 337
+15%
|
3 847
-11%
|
4 573
+19%
|
4 460
-2%
|
|
Equity | |||||||||||
Common Stock |
14 588
|
14 604
|
14 894
|
14 903
|
14 913
|
14 926
|
4 474
|
4 428
|
4 450
|
4 482
|
|
Retained Earnings |
9 938
|
10 922
|
11 026
|
10 581
|
10 548
|
9 829
|
8 563
|
8 492
|
9 252
|
8 983
|
|
Additional Paid In Capital |
239
|
239
|
238
|
241
|
240
|
242
|
10 709
|
10 664
|
10 668
|
10 646
|
|
Unrealized Security Profit/Loss |
2
|
19
|
24
|
7
|
75
|
26
|
26
|
46
|
59
|
66
|
|
Other Equity |
48
|
13
|
16
|
14
|
23
|
6
|
2
|
27
|
18
|
5
|
|
Total Equity |
4 843
N/A
|
3 889
-20%
|
4 146
+7%
|
4 584
+11%
|
4 507
-2%
|
5 319
+18%
|
6 597
+24%
|
6 581
0%
|
5 824
-12%
|
6 084
+4%
|
|
Total Liabilities & Equity |
8 951
N/A
|
7 735
-14%
|
7 979
+3%
|
8 157
+2%
|
8 064
-1%
|
9 076
+13%
|
10 933
+20%
|
10 428
-5%
|
10 396
0%
|
10 543
+1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 145
|
1 147
|
1 245
|
1 247
|
1 250
|
1 254
|
1 258
|
1 244
|
1 222
|
1 228
|