LAM Relative Valuation - Laramide Resources Ltd

Watchlist Manager

Watchlist

Price: 0.62 CAD

Market Cap: 162.6m CAD

Section:

Relative Value

There is not enough data to reliably calculate the relative value of LAM.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

LAM Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

N/A

P/S

vs History
vs Industry

Median 5Y

Industry

1.3

More Details

Negative

P/E

vs History
vs Industry	0

Median 5Y

-20.9

Industry

10.7

Forward

-15.8

More Details

Negative

P/OCF

vs History
vs Industry

Median 5Y

-52.5

Industry

4.9

More Details

Negative

P/FCFE

vs History
vs Industry

Median 5Y

-16.1

Industry

10.4

More Details

1.5

P/B

vs History	42
vs Industry	26

Median 5Y

1.4

Industry

1.2

More Details

N/A

EV/S

vs History
vs Industry

Median 5Y

Industry

1.9

More Details

N/A

EV/GP

vs History
vs Industry

Median 5Y

Industry

4.7

More Details

Negative

EV/EBITDA

vs History
vs Industry

Median 5Y

-43.6

Industry

6.2

Forward

-16.5

More Details

Negative

EV/EBIT

vs History
vs Industry

Median 5Y

-41.9

Industry

8.9

Forward

-15.2

More Details

Negative

EV/OCF

vs History
vs Industry

Median 5Y

-52

Industry

6.5

More Details

Negative

EV/FCFF

vs History
vs Industry

Median 5Y

-18.3

Industry

10.5

More Details

1.4

EV/IC

vs History	34
vs Industry	24

Median 5Y

1.3

Industry

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Laramide Resources Ltd TSX:LAM	162.6m CAD	0	-30.5	-33.3	-32.2
CN		China Shenhua Energy Co Ltd SSE:601088	749B CNY	2.3	13.7	7.2	7.2
ID		Bayan Resources Tbk PT IDX:BYAN	660T IDR	11.4	43.8	33.1	33.1
ZA	E	Exxaro Resources Ltd JSE:EXX	37.7B Zac	0	0	0	0
CA	C	Cameco Corp NYSE:CCJ	32.3B USD	13.4	177.4	51.4	78.2
IN		Coal India Ltd NSE:COALINDIA	2.4T INR	1.7	6.7	4.3	5.4
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	431.5T IDR	9	92.9	47.2	47.2
CN		Shaanxi Coal Industry Co Ltd SSE:601225	185.5B CNY	1	6.3	4.6	4.6
CN		China Coal Energy Co Ltd SSE:601898	148.2B CNY	0.8	8.1	5.5	5.5
CN		Yankuang Energy Group Co Ltd SSE:600188	91.7B CNY	0.8	5.7	4.5	4.5
ZA	T	Thungela Resources Ltd JSE:TGA	12.3B Zac	0	0	0	0

				Revenue Growth	P/S to Growth
CA		Laramide Resources Ltd TSX:LAM	Average P/S: 5 Not Available	N/A	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	2.3	-2%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	11.4	N/A	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	Not Available	4%	N/A
CA	C	Cameco Corp NYSE:CCJ	13.4	7%	1.9
IN		Coal India Ltd NSE:COALINDIA	1.7	7%	0.2
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	9	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	1	-1%	N/A
CN		China Coal Energy Co Ltd SSE:601898	0.8	-1%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	0.8	-4%	N/A
ZA	T	Thungela Resources Ltd JSE:TGA	Not Available	-2%	N/A

				Earnings Growth	PEG
CA		Laramide Resources Ltd TSX:LAM	Average P/E: 44.3 Negative Multiple: -30.5	N/A	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	13.7	-1%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	43.8	N/A	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	Not Available	11%	N/A
CA	C	Cameco Corp NYSE:CCJ	177.4	86%	2.1
IN		Coal India Ltd NSE:COALINDIA	6.7	4%	1.7
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	92.9	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	6.3	N/A	N/A
CN		China Coal Energy Co Ltd SSE:601898	8.1	-1%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	5.7	-18%	N/A
ZA	T	Thungela Resources Ltd JSE:TGA	Not Available	-19%	N/A

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication
US	Chevron Corp NYSE:CVX	Energy

	Johnson & Johnson NYSE:JNJ	155.27 USD -0.47%
	Berkshire Hathaway Inc NYSE:BRK.A	716 415 USD -1.52%
	Bank of America Corp NYSE:BAC	48.66 USD -0.55%
	Mastercard Inc NYSE:MA	565.12 USD -0.72%
	UnitedHealth Group Inc NYSE:UNH	303.71 USD -1.57%
	Exxon Mobil Corp NYSE:XOM	111.11 USD -0.97%

	Franklin Covey Co NYSE:FC	21.28 USD -3.71%
	Mohawk Industries Inc NYSE:MHK	107.23 USD -3.26%
	Ardmore Shipping Corp NYSE:ASC	10.4 USD 1.46%
	ASGN Inc NYSE:ASGN	49.56 USD -6.21%
	Skyworks Solutions Inc NASDAQ:SWKS	76.19 USD -3.26%
	Weatherford International PLC NASDAQ:WFRD	52.94 USD -2.23%

	Johnson & Johnson NYSE:JNJ	155.27 USD -0.47%
	Bank of America Corp NYSE:BAC	48.66 USD -0.55%
	Mastercard Inc NYSE:MA	565.12 USD -0.72%
	Salesforce Inc NYSE:CRM	269.8 USD -0.86%
	Abbvie Inc NYSE:ABBV	187.63 USD -0.87%
	Home Depot Inc NYSE:HD	367.64 USD -1.09%

	Monolithic Power Systems Inc NASDAQ:MPWR	741.17 USD -2.3%
	NVIDIA Corp NASDAQ:NVDA	158.24 USD -0.69%
	Pro Medicus Ltd ASX:PME	312.39 AUD 0.78%
P	Plover Bay Technologies Ltd HKEX:1523	6.06 HKD 1.17%
S	SciClone Pharmaceuticals (Holdings) Ltd HKEX:6600	18.72 HKD
	Alfa Financial Software Holdings PLC LSE:ALFA	220.5 GBX -0.45%

Laramide Resources Ltd
TSX:LAM

Relative Value

Valuation Multiples

Multiples Across Competitors

LAM Competitors Multiples
Laramide Resources Ltd Competitors

See Also

Company

Help

Tools

Stocks

				EBITDA Growth	EV/EBITDA to Growth
CA		Laramide Resources Ltd TSX:LAM	Average EV/EBITDA: 19.7 Negative Multiple: -33.3	N/A	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	7.2	5%	1.4
ID		Bayan Resources Tbk PT IDX:BYAN	33.1	N/A	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	Not Available	8%	N/A
CA	C	Cameco Corp NYSE:CCJ	51.4	44%	1.2
IN		Coal India Ltd NSE:COALINDIA	4.3	4%	1.1
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	47.2	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	4.6	15%	0.3
CN		China Coal Energy Co Ltd SSE:601898	5.5	9%	0.6
CN		Yankuang Energy Group Co Ltd SSE:600188	4.5	0%	N/A
ZA	T	Thungela Resources Ltd JSE:TGA	Not Available	-7%	N/A

				EBIT Growth	EV/EBIT to Growth
CA		Laramide Resources Ltd TSX:LAM	Average EV/EBIT: 23.2 Negative Multiple: -32.2	N/A	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	7.2	-7%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	33.1	N/A	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	Not Available	6%	N/A
CA	C	Cameco Corp NYSE:CCJ	78.2	34%	2.3
IN		Coal India Ltd NSE:COALINDIA	5.4	4%	1.3
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	47.2	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	4.6	-15%	N/A
CN		China Coal Energy Co Ltd SSE:601898	5.5	-10%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	4.5	-15%	N/A
ZA	T	Thungela Resources Ltd JSE:TGA	Not Available	-14%	N/A

	Salesforce Inc NYSE:CRM	269.8 USD -0.86%
	Accenture PLC NYSE:ACN	300.54 USD -1.39%
	ServiceNow Inc NYSE:NOW	1 035.01 USD -0.93%
	Spotify Technology SA NYSE:SPOT	736.29 USD 1.55%
	EOG Resources Inc NYSE:EOG	119.61 USD -2.87%
	Monster Beverage Corp NASDAQ:MNST	62.85 USD -0.36%

52 Week Range	0.41 0.8
Price Target

Laramide Resources Ltd TSX:LAM

Relative Value

Valuation Multiples

Multiples Across Competitors

LAM Competitors Multiples Laramide Resources Ltd Competitors

See Also

Company

Help

Tools

Stocks

Laramide Resources Ltd
TSX:LAM

LAM Competitors Multiples
Laramide Resources Ltd Competitors