LAM Relative Valuation - Laramide Resources Ltd

Watchlist Manager

Watchlist

Price: 0.77 CAD -8.33% Market Closed

Market Cap: CA$218.4m

Relative Value

The Relative Value of one LAM stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.77 CAD, Laramide Resources Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

LAM Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Laramide Resources Ltd TSX:LAM	218.4m CAD	0	-59.6	-49.2	-47.5
ID		Alamtri Resources Indonesia Tbk PT F:A640	135.4B EUR	-155.8	320.1	-369.7	-369.7
CN		China Shenhua Energy Co Ltd SSE:601088	833.1B CNY	2.8	16.1	9.9	9.9
ZA	E	Exxaro Resources Ltd JSE:EXX	66.3B ZAR	1.6	8.1	4.6	6.2
CA	C	Cameco Corp NYSE:CCJ	47.6B USD	18.8	123.6	69.5	103.9
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	671T IDR	14.1	162.9	104.3	104.3
CN		Shaanxi Coal Industry Co Ltd SSE:601225	211B CNY	1.2	9.2	7.3	7.3
ID		Bayan Resources Tbk PT IDX:BYAN	488.3T IDR	8.5	35.4	26.4	26.4
IN		Coal India Ltd NSE:COALINDIA	2.6T INR	1.9	8.5	5.4	7.1
CN		China Coal Energy Co Ltd SSE:601898	189.9B CNY	1.2	11	6	6
CN		Yankuang Energy Group Co Ltd SSE:600188	153.5B CNY	1.1	15.1	11.5	11.5

				Revenue Growth	P/S to Growth
CA		Laramide Resources Ltd TSX:LAM	Average P/S: 5.7 Not Available	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	Negative Multiple: -155.8	17%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	2.8	-2%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	1.6	7%	0.2
CA	C	Cameco Corp NYSE:CCJ	18.8	10%	1.9
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	14.1	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	1.2	-2%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	8.5	N/A	N/A
IN		Coal India Ltd NSE:COALINDIA	1.9	4%	0.5
CN		China Coal Energy Co Ltd SSE:601898	1.2	-5%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	1.1	-1%	N/A

				Earnings Growth	PEG
CA		Laramide Resources Ltd TSX:LAM	Average P/E: 71 Negative Multiple: -59.6	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	320.1	-24%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	16.1	-4%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	8.1	11%	0.7
CA	C	Cameco Corp NYSE:CCJ	123.6	85%	1.5
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	162.9	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	9.2	-19%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	35.4	N/A	N/A
IN		Coal India Ltd NSE:COALINDIA	8.5	0%	N/A
CN		China Coal Energy Co Ltd SSE:601898	11	-3%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	15.1	-7%	N/A

				EBITDA Growth	EV/EBITDA to Growth
CA		Laramide Resources Ltd TSX:LAM	Average EV/EBITDA: 27.2 Negative Multiple: -49.2	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	Negative Multiple: -369.7	15%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	9.9	6%	1.7
ZA	E	Exxaro Resources Ltd JSE:EXX	4.6	11%	0.4
CA	C	Cameco Corp NYSE:CCJ	69.5	44%	1.6
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	104.3	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	7.3	6%	1.2
ID		Bayan Resources Tbk PT IDX:BYAN	26.4	N/A	N/A
IN		Coal India Ltd NSE:COALINDIA	5.4	-1%	N/A
CN		China Coal Energy Co Ltd SSE:601898	6	9%	0.7
CN		Yankuang Energy Group Co Ltd SSE:600188	11.5	16%	0.7

				EBIT Growth	EV/EBIT to Growth
CA		Laramide Resources Ltd TSX:LAM	Average EV/EBIT: 31.4 Negative Multiple: -47.5	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	Negative Multiple: -369.7	4%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	9.9	-3%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	6.2	9%	0.7
CA	C	Cameco Corp NYSE:CCJ	103.9	32%	3.2
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	104.3	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	7.3	-14%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	26.4	N/A	N/A
IN		Coal India Ltd NSE:COALINDIA	7.1	-1%	N/A
CN		China Coal Energy Co Ltd SSE:601898	6	-8%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	11.5	-7%	N/A

Laramide Resources Ltd
TSX:LAM

Relative Value

Valuation Multiples

Multiples Across Competitors

LAM Competitors Multiples
Laramide Resources Ltd Competitors

See Also

Company

Help

Tools

Stocks

Laramide Resources Ltd TSX:LAM

Relative Value

Valuation Multiples

Multiples Across Competitors

LAM Competitors Multiples Laramide Resources Ltd Competitors

See Also

Company

Help

Tools

Stocks

Laramide Resources Ltd
TSX:LAM

LAM Competitors Multiples
Laramide Resources Ltd Competitors