Laurentian Bank of Canada
TSX:LB
Balance Sheet
Balance Sheet Decomposition
Laurentian Bank of Canada
Laurentian Bank of Canada
Balance Sheet
Laurentian Bank of Canada
| Oct-2002 | Oct-2003 | Oct-2004 | Oct-2005 | Oct-2006 | Oct-2007 | Oct-2008 | Oct-2009 | Oct-2010 | Oct-2011 | Oct-2012 | Oct-2013 | Oct-2014 | Oct-2015 | Oct-2016 | Oct-2017 | Oct-2018 | Oct-2019 | Oct-2020 | Oct-2021 | Oct-2022 | Oct-2023 | Oct-2024 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
13 992
|
11 916
|
12 289
|
12 228
|
12 967
|
13 857
|
14 814
|
16 137
|
21 217
|
22 486
|
26 452
|
26 842
|
26 945
|
29 508
|
32 644
|
35 890
|
34 105
|
33 246
|
33 020
|
33 450
|
37 288
|
36 853
|
35 069
|
35 838
|
|
| Investments |
3 699
|
4 051
|
3 644
|
3 506
|
3 609
|
3 152
|
3 711
|
4 907
|
5 106
|
5 894
|
7 660
|
6 247
|
8 736
|
9 274
|
9 503
|
9 755
|
10 441
|
9 727
|
9 913
|
10 548
|
12 234
|
11 822
|
11 347
|
13 367
|
|
| PP&E Net |
161
|
114
|
94
|
94
|
111
|
138
|
60
|
58
|
56
|
62
|
72
|
73
|
69
|
46
|
33
|
35
|
81
|
78
|
200
|
101
|
121
|
113
|
83
|
84
|
|
| PP&E Gross |
161
|
114
|
94
|
94
|
111
|
138
|
0
|
0
|
0
|
62
|
72
|
73
|
69
|
46
|
33
|
35
|
81
|
78
|
200
|
101
|
121
|
113
|
83
|
84
|
|
| Accumulated Depreciation |
253
|
265
|
291
|
317
|
341
|
364
|
0
|
0
|
0
|
242
|
255
|
81
|
92
|
99
|
62
|
70
|
76
|
79
|
98
|
89
|
100
|
103
|
101
|
106
|
|
| Intangible Assets |
0
|
2
|
19
|
17
|
15
|
14
|
0
|
0
|
0
|
114
|
160
|
198
|
207
|
147
|
150
|
293
|
367
|
391
|
380
|
278
|
294
|
283
|
181
|
182
|
|
| Goodwill |
54
|
54
|
54
|
54
|
54
|
54
|
0
|
0
|
0
|
29
|
64
|
64
|
64
|
35
|
56
|
118
|
117
|
117
|
117
|
78
|
84
|
85
|
0
|
0
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
36
|
32
|
17
|
26
|
40
|
42
|
31
|
40
|
62
|
83
|
110
|
147
|
186
|
178
|
|
| Other Assets |
627
|
584
|
528
|
622
|
544
|
580
|
934
|
995
|
626
|
320
|
493
|
461
|
421
|
583
|
549
|
589
|
725
|
756
|
498
|
541
|
572
|
584
|
441
|
459
|
|
| Total Assets |
18 596
N/A
|
16 738
-10%
|
16 607
-1%
|
16 507
-1%
|
17 296
+5%
|
17 787
+3%
|
19 557
+10%
|
22 140
+13%
|
27 055
+22%
|
28 963
+7%
|
34 937
+21%
|
33 911
-3%
|
36 483
+8%
|
39 660
+9%
|
43 006
+8%
|
46 683
+9%
|
45 895
-2%
|
44 353
-3%
|
44 168
0%
|
45 077
+2%
|
50 717
+13%
|
49 893
-2%
|
47 401
-5%
|
50 148
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
681
|
747
|
703
|
686
|
642
|
808
|
916
|
932
|
1 009
|
1 126
|
1 320
|
947
|
1 082
|
1 071
|
1 179
|
|
| Short-Term Debt |
1 309
|
1 143
|
1 511
|
786
|
2 177
|
1 798
|
0
|
0
|
0
|
1 508
|
1 594
|
1 804
|
3 778
|
4 137
|
4 233
|
4 844
|
5 524
|
5 177
|
4 929
|
5 877
|
3 833
|
3 348
|
3 875
|
4 019
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 916
|
1 959
|
1 395
|
1 608
|
2 532
|
2 018
|
|
| Total Deposits |
14 968
|
13 293
|
12 911
|
13 697
|
13 095
|
13 879
|
15 312
|
18 275
|
19 606
|
20 016
|
24 041
|
23 927
|
24 523
|
26 604
|
27 573
|
28 930
|
28 007
|
25 653
|
23 920
|
22 988
|
27 132
|
26 027
|
23 164
|
23 999
|
|
| Other Interest Bearing Liabilities |
332
|
235
|
145
|
146
|
150
|
112
|
2 066
|
1 556
|
1 588
|
179
|
211
|
271
|
365
|
474
|
630
|
707
|
197
|
320
|
0
|
0
|
100
|
15
|
0
|
0
|
|
| Total Current Liabilities |
1 309
|
1 143
|
1 511
|
786
|
2 177
|
1 798
|
0
|
0
|
0
|
2 189
|
2 341
|
2 507
|
4 464
|
4 779
|
5 041
|
5 760
|
6 456
|
6 186
|
7 971
|
9 156
|
6 174
|
6 038
|
7 478
|
7 216
|
|
| Long-Term Debt |
400
|
400
|
251
|
150
|
150
|
150
|
150
|
150
|
3 637
|
5 003
|
6 481
|
5 420
|
5 311
|
5 943
|
7 444
|
8 579
|
8 137
|
9 262
|
9 283
|
9 913
|
13 577
|
14 060
|
13 453
|
15 618
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
16
|
10
|
0
|
8
|
33
|
22
|
19
|
53
|
55
|
48
|
54
|
72
|
61
|
67
|
|
| Minority Interest |
47
|
42
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
717
|
751
|
903
|
815
|
778
|
844
|
947
|
987
|
1 089
|
352
|
305
|
342
|
274
|
265
|
310
|
353
|
584
|
312
|
328
|
332
|
898
|
822
|
417
|
366
|
|
| Total Liabilities |
17 773
N/A
|
15 864
-11%
|
15 721
-1%
|
15 594
-1%
|
16 350
+5%
|
16 782
+3%
|
18 474
+10%
|
20 969
+14%
|
25 919
+24%
|
27 745
+7%
|
33 396
+20%
|
32 477
-3%
|
34 938
+8%
|
38 072
+9%
|
41 032
+8%
|
44 352
+8%
|
43 398
-2%
|
41 785
-4%
|
41 556
-1%
|
42 436
+2%
|
47 936
+13%
|
47 035
-2%
|
44 573
-5%
|
47 266
+6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
446
|
447
|
459
|
460
|
461
|
466
|
467
|
469
|
458
|
459
|
732
|
651
|
686
|
686
|
1 038
|
1 296
|
1 359
|
1 383
|
1 403
|
1 419
|
1 412
|
1 423
|
1 433
|
1 451
|
|
| Retained Earnings |
376
|
427
|
428
|
454
|
485
|
537
|
597
|
666
|
622
|
694
|
775
|
776
|
849
|
887
|
925
|
1 036
|
1 152
|
1 162
|
1 153
|
1 195
|
1 322
|
1 407
|
1 308
|
1 352
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
10
|
13
|
11
|
0
|
5
|
8
|
0
|
2
|
0
|
1
|
0
|
1
|
2
|
|
| Treasury Stock |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
1
|
19
|
36
|
56
|
66
|
22
|
4
|
3
|
26
|
12
|
5
|
8
|
23
|
53
|
27
|
47
|
29
|
88
|
76
|
|
| Total Equity |
822
N/A
|
873
+6%
|
887
+2%
|
913
+3%
|
946
+4%
|
1 005
+6%
|
1 083
+8%
|
1 171
+8%
|
1 136
-3%
|
1 218
+7%
|
1 541
+27%
|
1 434
-7%
|
1 545
+8%
|
1 587
+3%
|
1 975
+24%
|
2 330
+18%
|
2 496
+7%
|
2 568
+3%
|
2 611
+2%
|
2 641
+1%
|
2 781
+5%
|
2 859
+3%
|
2 828
-1%
|
2 882
+2%
|
|
| Total Liabilities & Equity |
18 596
N/A
|
16 738
-10%
|
16 607
-1%
|
16 507
-1%
|
17 296
+5%
|
17 787
+3%
|
19 557
+10%
|
22 140
+13%
|
27 055
+22%
|
28 963
+7%
|
34 937
+21%
|
33 911
-3%
|
36 483
+8%
|
39 660
+9%
|
43 006
+8%
|
46 683
+9%
|
45 895
-2%
|
44 353
-3%
|
44 168
0%
|
45 077
+2%
|
50 717
+13%
|
49 893
-2%
|
47 401
-5%
|
50 148
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
23
|
23
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
28
|
29
|
29
|
29
|
34
|
39
|
42
|
43
|
43
|
44
|
43
|
44
|
44
|
45
|
|
| Preferred Shares Outstanding |
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
14
|
14
|
10
|
10
|
10
|
5
|
5
|
5
|
5
|
5
|
|