Balance Sheet

10.9B

Assets

Liabilities

4.9B

Equity

Current Assets	1.8B
Cash & Short-Term Investments	365.5m
Receivables	728.8m
Other Current Assets	721.2m
Non-Current Assets	9.1B
PP&E	7.7B
Intangibles	282.6m
Other Non-Current Assets	1.1B

Current Liabilities	1.2B
Accounts Payable	391.8m
Accrued Liabilities	246.2m
Other Current Liabilities	515.6m
Non-Current Liabilities	4.9B
Long-Term Debt	1.4B
Other Non-Current Liabilities	3.4B

Currency: USD

	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023
Assets
Cash & Cash Equivalents	115	438	516	976	680	234	127	534	158	198
Cash	115	438	516	976	680	234	127	534	158	198
Short-Term Investments	60	118	199	591	136	17	14	61	33	71
Total Receivables	439	230	358	411	381	367	396	662	595	815
Accounts Receivables	361	141	290	308	251	230	271	508	431	644
Other Receivables	78	89	68	103	130	137	125	155	164	171
Inventory	162	145	163	192	161	217	254	227	297	599
Other Current Assets	16	22	1 172	78	87	36	46	43	136	108
Total Current Assets	791	953	2 408	2 248	1 444	870	838	1 527	1 219	1 791
PP&E Net	3 927	3 355	3 180	3 389	3 829	5 066	5 126	5 051	5 955	7 679
PP&E Gross	3 927	3 355	3 180	3 389	3 829	5 066	5 126	5 051	5 955	7 679
Accumulated Depreciation	1 299	1 740	2 101	2 507	2 603	2 992	3 636	4 033	4 457	5 104
Intangible Assets	0	0	0	0	0	0	0	0	21	47
Goodwill	262	105	102	115	110	242	251	243	237	241
Long-Term Investments	2 065	2 055	79	101	140	33	22	15	0	0
Other Long-Term Assets	281	312	374	434	412	707	821	801	741	1 104
Other Assets	262	105	102	115	110	242	251	243	237	241
Total Assets	7 327 N/A	6 780 -7%	6 143 -9%	6 286 +2%	5 935 -6%	6 917 +17%	7 059 +2%	7 637 +8%	8 173 +7%	10 861 +33%
Liabilities
Accounts Payable	137	122	120	160	229	188	126	200	316	394
Accrued Liabilities	128	104	116	147	141	133	138	151	210	291
Short-Term Debt	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	2	1	1	3	4	81	117	15	170	213
Other Current Liabilities	89	94	119	229	121	204	206	422	254	313
Total Current Liabilities	357	320	356	540	495	605	587	788	950	1 210
Long-Term Debt	981	978	982	447	7	228	86	16	27	1 273
Deferred Income Tax	467	413	413	408	405	637	701	739	710	752
Minority Interest	434	434	463	483	502	524	519	548	564	1 457
Other Liabilities	884	822	764	741	834	1 150	1 187	1 101	1 061	1 208
Total Liabilities	3 122 N/A	2 966 -5%	2 978 +0%	2 618 -12%	2 244 -14%	3 144 +40%	3 081 -2%	3 192 +4%	3 312 +4%	5 900 +78%
Equity
Common Stock	4 099	4 108	4 135	4 153	4 178	4 185	4 201	4 200	4 555	4 575
Retained Earnings	260	34	696	336	276	178	98	437	592	628
Additional Paid In Capital	45	49	45	49	49	51	52	58	56	55
Other Equity	199	309	320	197	260	285	177	250	342	297
Total Equity	4 205 N/A	3 814 -9%	3 164 -17%	3 668 +16%	3 691 +1%	3 773 +2%	3 978 +5%	4 445 +12%	4 861 +9%	4 961 +2%
Total Liabilities & Equity	7 327 N/A	6 780 -7%	6 143 -9%	6 286 +2%	5 935 -6%	6 917 +17%	7 059 +2%	7 637 +8%	8 173 +7%	10 861 +33%
Shares Outstanding
Common Shares Outstanding	718	720	725	728	734	734	736	735	771	774

Income Statement Balance Sheet Cash Flow Statement

Lundin Mining Corp
TSX:LUN

Balance Sheet

Balance Sheet Decomposition
Lundin Mining Corp

Balance Sheet
Lundin Mining Corp

See Also

Company

Help

Tools

Stocks

Lundin Mining Corp TSX:LUN

Balance Sheet

Balance Sheet Decomposition Lundin Mining Corp

Balance Sheet Lundin Mining Corp

See Also

Company

Help

Tools

Stocks

Lundin Mining Corp
TSX:LUN

Balance Sheet Decomposition
Lundin Mining Corp

Balance Sheet
Lundin Mining Corp