DCF Value

The DCF Value for MAG Silver Corp (MAG) under the Base Case is 24.14 CAD. Compared with the current market price of 34.38 CAD, the stock appears Overvalued by 30% .

Key assumptions
MAG DCF Value
Base Case
CA$24.14
Overvaluation 30%
DCF Value
Price CA$34.38
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time