MAG Silver Corp
TSX:MAG

Watchlist Manager
MAG Silver Corp Logo
MAG Silver Corp
TSX:MAG
Watchlist
Price: 34.38 CAD 2.9%
Market Cap: CA$3.6B

Multiples-Based Value

The Multiples-Based Value of one MAG stock under the Base Case scenario is hidden CAD. Compared to the current market price of 34.38 CAD, MAG Silver Corp is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAG Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

MAG Competitors Multiples
MAG Silver Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
MAG Silver Corp
TSX:MAG
3.6B CAD 20.9 25.1 23.1 23.3
CA
Pan American Silver Corp
TSX:PAAS
29.1B CAD 6.1 22.6 13 18.6
US
Hecla Mining Co
NYSE:HL
11.5B USD 8.5 37.5 17.3 22.8
CA
Fortuna Silver Mines Inc
TSX:FVI
3.9B CAD 3.1 10.3 4.7 7.3
CA
Endeavour Silver Corp
TSX:EDR
3.5B CAD 5.9 -23.1 24.5 70
CA
Silvercorp Metals Inc
TSX:SVM
3B CAD 6.4 -139 9.7 12.1
CA
Aya Gold & Silver Inc
TSX:AYA
2.5B CAD 13.4 740.4 61.7 135.1
CA
First Majestic Silver Corp
TSX:FR
2.3B CAD 3 -12.6 19.5 -51
US
Gatos Silver Inc
TSX:GATO
1.5B CAD 0 32.2 -29.1 -29.1
CA
Andean Precious Metals Corp
XTSX:APM
1.3B CAD 4.2 17.2 12.1 15.6
CA
GoGold Resources Inc
TSX:GGD
904.5m CAD 7.9 21.8 12.3 14.2
P/E Multiple
Earnings Growth PEG
CA
MAG Silver Corp
TSX:MAG
Average P/E: 113.4
25.1
5%
5
CA
Pan American Silver Corp
TSX:PAAS
22.6
10%
2.3
US
Hecla Mining Co
NYSE:HL
37.5
24%
1.6
CA
Fortuna Silver Mines Inc
TSX:FVI
10.3
N/A N/A
CA
Endeavour Silver Corp
TSX:EDR
Negative Multiple: -23.1 N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
Negative Multiple: -139
81%
N/A
CA
Aya Gold & Silver Inc
TSX:AYA
740.4
N/A N/A
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -12.6 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
32.2
55%
0.6
CA
A
Andean Precious Metals Corp
XTSX:APM
17.2
205%
0.1
CA
GoGold Resources Inc
TSX:GGD
21.8
95%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
MAG Silver Corp
TSX:MAG
Average EV/EBITDA: 19.8
23.1
4%
5.8
CA
Pan American Silver Corp
TSX:PAAS
13
11%
1.2
US
Hecla Mining Co
NYSE:HL
17.3
14%
1.2
CA
Fortuna Silver Mines Inc
TSX:FVI
4.7
22%
0.2
CA
Endeavour Silver Corp
TSX:EDR
24.5
81%
0.3
CA
Silvercorp Metals Inc
TSX:SVM
9.7
75%
0.1
CA
Aya Gold & Silver Inc
TSX:AYA
61.7
N/A N/A
CA
First Majestic Silver Corp
TSX:FR
19.5
N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -29.1 N/A N/A
CA
A
Andean Precious Metals Corp
XTSX:APM
12.1
194%
0.1
CA
GoGold Resources Inc
TSX:GGD
12.3
124%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
MAG Silver Corp
TSX:MAG
Average EV/EBIT: 35.4
23.3
N/A N/A
CA
Pan American Silver Corp
TSX:PAAS
18.6
22%
0.8
US
Hecla Mining Co
NYSE:HL
22.8
23%
1
CA
Fortuna Silver Mines Inc
TSX:FVI
7.3
N/A N/A
CA
Endeavour Silver Corp
TSX:EDR
70
N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
12.1
87%
0.1
CA
Aya Gold & Silver Inc
TSX:AYA
135.1
N/A N/A
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -51 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -29.1 N/A N/A
CA
A
Andean Precious Metals Corp
XTSX:APM
15.6
179%
0.1
CA
GoGold Resources Inc
TSX:GGD
14.2
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett