MAG Silver Corp
TSX:MAG

Watchlist Manager
MAG Silver Corp Logo
MAG Silver Corp
TSX:MAG
Watchlist
Price: 29.62 CAD -1.79% Market Closed
Market Cap: 3.1B CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one MAG stock under the Base Case scenario is hidden CAD. Compared to the current market price of 29.62 CAD, MAG Silver Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

27.4
P/S
P/S
Price to Sales
27.4
vs History
9
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.8
Forward
14
More Details
24.6
P/E
P/E
Price to Earnings
24.6
vs History
52
vs Industry
10
Median 3Y
23.9
Median 5Y
33.1
Industry
16.6
Forward
24.9
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-156
Median 5Y
-202.3
Industry
9.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-53.1
Median 5Y
-68.7
Industry
16.4
More Details
3.7
P/B
P/B
Price to Book Value
3.7
vs History
42
vs Industry
22
Median 3Y
2.6
Median 5Y
3.4
Industry
1.7
More Details
25.5
EV/S
EV/S
Enterprise Value to Sales
25.5
vs History
9
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.2
Forward
13
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.6
More Details
30.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
30.7
vs History
9
vs Industry
Median 3Y
-77.9
Median 5Y
-96.2
Industry
10.8
Forward
14.3
More Details
31
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
31
vs History
9
vs Industry
Median 3Y
-75.2
Median 5Y
-94.6
Industry
13.8
Forward
13.8
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-144.1
Median 5Y
-190.2
Industry
11.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-50.6
Median 5Y
-64.4
Industry
15
More Details
4.3
EV/IC
EV/IC
Enterprise Value to IC
4.3
vs History
36
vs Industry
19
Median 3Y
3
Median 5Y
3.6
Industry
1.5
More Details

Multiples Across Competitors

MAG Competitors Multiples
MAG Silver Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
MAG Silver Corp
TSX:MAG
3.1B CAD 27.4 24.6 30.7 31
CA
Pan American Silver Corp
TSX:PAAS
14.5B CAD 3.6 34.4 9.4 19
US
Hecla Mining Co
NYSE:HL
4B USD 4 56.8 12.9 26.7
CA
Fortuna Silver Mines Inc
TSX:FVI
2.9B CAD 1.9 13.3 3.9 7.2
CA
First Majestic Silver Corp
TSX:FR
2.3B CAD 3 -12.6 19.6 -51.4
CA
Endeavour Silver Corp
TSX:EDR
2.1B CAD 7 -24 38.5 173
CA
Aya Gold & Silver Inc
TSX:AYA
1.8B CAD 19.9 -111.2 -54.8 -43.5
US
Gatos Silver Inc
TSX:GATO
1.5B CAD 0 32.5 -29.4 -29.3
CA
Silvercorp Metals Inc
TSX:SVM
1.4B CAD 3.5 18.1 5.8 7.7
CA
GoGold Resources Inc
TSX:GGD
744.7m CAD 9.5 158.5 34.8 49.7
CA
Andean Precious Metals Corp
XTSX:APM
484.1m CAD 1.5 6.4 4.2 5.4
P/E Multiple
Earnings Growth PEG
CA
MAG Silver Corp
TSX:MAG
Average P/E: 43.1
24.6
-2%
N/A
CA
Pan American Silver Corp
TSX:PAAS
34.4
70%
0.5
US
Hecla Mining Co
NYSE:HL
56.8
75%
0.8
CA
Fortuna Silver Mines Inc
TSX:FVI
13.3
16%
0.8
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -12.6 N/A N/A
CA
Endeavour Silver Corp
TSX:EDR
Negative Multiple: -24 N/A N/A
CA
Aya Gold & Silver Inc
TSX:AYA
Negative Multiple: -111.2 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
32.5
55%
0.6
CA
Silvercorp Metals Inc
TSX:SVM
18.1
50%
0.4
CA
GoGold Resources Inc
TSX:GGD
158.5
136%
1.2
CA
A
Andean Precious Metals Corp
XTSX:APM
6.4
29%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
MAG Silver Corp
TSX:MAG
Average EV/EBITDA: 17.8
30.7
4%
7.7
CA
Pan American Silver Corp
TSX:PAAS
9.4
24%
0.4
US
Hecla Mining Co
NYSE:HL
12.9
8%
1.6
CA
Fortuna Silver Mines Inc
TSX:FVI
3.9
-3%
N/A
CA
First Majestic Silver Corp
TSX:FR
19.6
N/A N/A
CA
Endeavour Silver Corp
TSX:EDR
38.5
84%
0.5
CA
Aya Gold & Silver Inc
TSX:AYA
Negative Multiple: -54.8 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -29.4 N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
5.8
38%
0.2
CA
GoGold Resources Inc
TSX:GGD
34.8
196%
0.2
CA
A
Andean Precious Metals Corp
XTSX:APM
4.2
108%
0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
MAG Silver Corp
TSX:MAG
Average EV/EBIT: 40
31
N/A N/A
CA
Pan American Silver Corp
TSX:PAAS
19
41%
0.5
US
Hecla Mining Co
NYSE:HL
26.7
30%
0.9
CA
Fortuna Silver Mines Inc
TSX:FVI
7.2
N/A N/A
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -51.4 N/A N/A
CA
Endeavour Silver Corp
TSX:EDR
173
106%
1.6
CA
Aya Gold & Silver Inc
TSX:AYA
Negative Multiple: -43.5 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -29.3 N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
7.7
55%
0.1
CA
GoGold Resources Inc
TSX:GGD
49.7
N/A N/A
CA
A
Andean Precious Metals Corp
XTSX:APM
5.4
116%
0

See Also

Summary
MAG intrinsic value, competitors valuation, and company profile.
DCF Valuation
MAG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MAG stock valuation using valuation multiples.
Wall Street Estimates
MAG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MAG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 270,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.