MAG Silver Corp
TSX:MAG

Watchlist Manager
MAG Silver Corp Logo
MAG Silver Corp
TSX:MAG
Watchlist
Price: 34.38 CAD 2.9% Market Closed
Market Cap: CA$3.6B

Relative Value

The Relative Value of one MAG stock under the Base Case scenario is hidden CAD. Compared to the current market price of 34.38 CAD, MAG Silver Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

MAG Competitors Multiples
MAG Silver Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
MAG Silver Corp
TSX:MAG
3.6B CAD 20.9 25.2 23.2 23.3
CA
Pan American Silver Corp
TSX:PAAS
31.8B CAD 7.2 36.7 16.9 28.3
US
Hecla Mining Co
NYSE:HL
15.2B USD 12.3 76 29.2 43.1
CA
Endeavour Silver Corp
TSX:EDR
4.2B CAD 9.8 -35.1 61.5 4 449.2
CA
Fortuna Silver Mines Inc
TSX:FVI
4.3B CAD 3 13.8 5.1 8.1
CA
Aya Gold & Silver Inc
TSX:AYA
3.2B CAD 17.3 954.7 79.9 175.1
CA
Silvercorp Metals Inc
TSX:SVM
3.1B CAD 7 90.6 13.4 17.6
CA
First Majestic Silver Corp
TSX:FR
2.3B CAD 3 -12.6 19.2 -50.2
US
Gatos Silver Inc
TSX:GATO
1.5B CAD 0 32.3 -29.2 -29.2
CA
Andean Precious Metals Corp
XTSX:APM
1.3B CAD 4.2 17.3 12.1 15.6
CA
GoGold Resources Inc
TSX:GGD
1.2B CAD 12 50.4 33.4 42.3
P/E Multiple
Earnings Growth PEG
CA
MAG Silver Corp
TSX:MAG
Average P/E: 144.1
25.2
5%
5
CA
Pan American Silver Corp
TSX:PAAS
36.7
134%
0.3
US
Hecla Mining Co
NYSE:HL
76
150%
0.5
CA
Endeavour Silver Corp
TSX:EDR
Negative Multiple: -35.1 N/A N/A
CA
Fortuna Silver Mines Inc
TSX:FVI
13.8
41%
0.3
CA
Aya Gold & Silver Inc
TSX:AYA
954.7
N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
90.6
84%
1.1
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -12.6 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
32.3
55%
0.6
CA
A
Andean Precious Metals Corp
XTSX:APM
17.3
195%
0.1
CA
GoGold Resources Inc
TSX:GGD
50.4
95%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
MAG Silver Corp
TSX:MAG
Average EV/EBITDA: 29.4
23.2
4%
5.8
CA
Pan American Silver Corp
TSX:PAAS
16.9
41%
0.4
US
Hecla Mining Co
NYSE:HL
29.2
39%
0.7
CA
Endeavour Silver Corp
TSX:EDR
61.5
138%
0.4
CA
Fortuna Silver Mines Inc
TSX:FVI
5.1
13%
0.4
CA
Aya Gold & Silver Inc
TSX:AYA
79.9
N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
13.4
63%
0.2
CA
First Majestic Silver Corp
TSX:FR
19.2
N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -29.2 N/A N/A
CA
A
Andean Precious Metals Corp
XTSX:APM
12.1
167%
0.1
CA
GoGold Resources Inc
TSX:GGD
33.4
124%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
MAG Silver Corp
TSX:MAG
Average EV/EBIT: 533.6
23.3
N/A N/A
CA
Pan American Silver Corp
TSX:PAAS
28.3
86%
0.3
US
Hecla Mining Co
NYSE:HL
43.1
80%
0.5
CA
Endeavour Silver Corp
TSX:EDR
4 449.2
106%
42
CA
Fortuna Silver Mines Inc
TSX:FVI
8.1
29%
0.3
CA
Aya Gold & Silver Inc
TSX:AYA
175.1
N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
17.6
58%
0.3
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -50.2 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -29.2 N/A N/A
CA
A
Andean Precious Metals Corp
XTSX:APM
15.6
179%
0.1
CA
GoGold Resources Inc
TSX:GGD
42.3
N/A N/A