First Time Loading...

MAG Silver Corp
TSX:MAG

Watchlist Manager
MAG Silver Corp Logo
MAG Silver Corp
TSX:MAG
Watchlist
Price: 17.74 CAD 0.23% Market Closed
Updated: Apr 29, 2024

Relative Value

There is not enough data to reliably calculate the relative value of MAG.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAG Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.7
Forward
67.6
vs History
52
vs Industry
9
Median 3Y
68.3
Median 5Y
33.1
Industry
15.6
Forward
28.4
vs History
vs Industry
Median 3Y
-167.9
Median 5Y
-229.7
Industry
9
vs History
vs Industry
Median 3Y
-71.3
Median 5Y
-116
Industry
15.5
vs History
82
vs Industry
22
Median 3Y
3.4
Median 5Y
4
Industry
1.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
Forward
64.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
vs Industry
Median 3Y
-110.8
Median 5Y
-106.3
Industry
10.2
Forward
16.7
vs History
vs Industry
Median 3Y
-109.5
Median 5Y
-105.7
Industry
12.7
Forward
22.7
vs History
vs Industry
Median 3Y
-162.1
Median 5Y
-207.3
Industry
10.2
vs History
vs Industry
Median 3Y
-69.6
Median 5Y
-108.9
Industry
12.8
vs History
82
vs Industry
22
Median 3Y
3.6
Median 5Y
5.2
Industry
1.3

Multiples Across Competitors

MAG Competitors Multiples
MAG Silver Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
MAG Silver Corp
TSX:MAG
1.8B CAD 0 27.5 -97.8 -95.2
CA
Pan American Silver Corp
TSX:PAAS
9.5B CAD 3 -66.8 12 61.7
US
Hecla Mining Co
NYSE:HL
3.1B USD 4.4 -37.1 18.9 117
CA
First Majestic Silver Corp
TSX:FR
2.8B CAD 3.5 -14.9 22.6 -59.2
CA
Fortuna Silver Mines Inc
TSX:FVI
2B CAD 1.7 -28.7 4.5 12.4
CA
Aya Gold & Silver Inc
TSX:AYA
1.7B CAD 29.1 226.9 126.6 255.1
US
Gatos Silver Inc
NYSE:GATO
708.6m USD 0 -219.4 -19 -18.9
CA
Silvercorp Metals Inc
TSX:SVM
800.2m CAD 2.8 18.9 4.3 6.4
CA
Endeavour Silver Corp
TSX:EDR
825.5m CAD 2.9 98.6 15.2 65.4
CA
Discovery Silver Corp
XTSX:DSV
467.2m CAD 0 -26.3 -24.7 -24.2
CA
GoGold Resources Inc
TSX:GGD
412.3m CAD 10.6 -62.6 -2 182.4 -74.4
P/E Multiple
Earnings Growth
CA
MAG Silver Corp
TSX:MAG
Average P/E: 93
27.5
27%
CA
Pan American Silver Corp
TSX:PAAS
Negative Multiple: -66.8 N/A
US
Hecla Mining Co
NYSE:HL
Negative Multiple: -37.1 N/A
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -14.9 N/A
CA
Fortuna Silver Mines Inc
TSX:FVI
Negative Multiple: -28.7 N/A
CA
Aya Gold & Silver Inc
TSX:AYA
226.9
551%
US
G
Gatos Silver Inc
NYSE:GATO
Negative Multiple: -219.4
85%
CA
Silvercorp Metals Inc
TSX:SVM
18.9
157%
CA
Endeavour Silver Corp
TSX:EDR
98.6
N/A
CA
Discovery Silver Corp
XTSX:DSV
Negative Multiple: -26.3 N/A
CA
GoGold Resources Inc
TSX:GGD
Negative Multiple: -62.6 N/A
EV/EBITDA Multiple
EBITDA Growth
CA
MAG Silver Corp
TSX:MAG
Average EV/EBITDA: 29.2
Negative Multiple: -97.8
N/A
CA
Pan American Silver Corp
TSX:PAAS
12
65%
US
Hecla Mining Co
NYSE:HL
18.9
78%
CA
First Majestic Silver Corp
TSX:FR
22.6
251%
CA
Fortuna Silver Mines Inc
TSX:FVI
4.5
-47%
CA
Aya Gold & Silver Inc
TSX:AYA
126.6
727%
US
G
Gatos Silver Inc
NYSE:GATO
Negative Multiple: -19 N/A
CA
Silvercorp Metals Inc
TSX:SVM
4.3
50%
CA
Endeavour Silver Corp
TSX:EDR
15.2
N/A
CA
Discovery Silver Corp
XTSX:DSV
Negative Multiple: -24.7 N/A
CA
GoGold Resources Inc
TSX:GGD
Negative Multiple: -2 182.4
5 728%
EV/EBIT Multiple
EBIT Growth
CA
MAG Silver Corp
TSX:MAG
Average EV/EBIT: 86.3
Negative Multiple: -95.2
N/A
CA
Pan American Silver Corp
TSX:PAAS
61.7
792%
US
Hecla Mining Co
NYSE:HL
117
325%
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -59.2 N/A
CA
Fortuna Silver Mines Inc
TSX:FVI
12.4
-23%
CA
Aya Gold & Silver Inc
TSX:AYA
255.1
N/A
US
G
Gatos Silver Inc
NYSE:GATO
Negative Multiple: -18.9 N/A
CA
Silvercorp Metals Inc
TSX:SVM
6.4
77%
CA
Endeavour Silver Corp
TSX:EDR
65.4
N/A
CA
Discovery Silver Corp
XTSX:DSV
Negative Multiple: -24.2 N/A
CA
GoGold Resources Inc
TSX:GGD
Negative Multiple: -74.4 N/A

See Also

Discover More