First Time Loading...

MAG Silver Corp
TSX:MAG

Watchlist Manager
MAG Silver Corp Logo
MAG Silver Corp
TSX:MAG
Watchlist
Price: 14.29 CAD 6.64% Market Closed
Updated: Mar 29, 2024

Intrinsic Value

MAG's intrinsic value estimate is unreliable because it is based only on its DCF value and doesn't use a relative valuation using multiples.

MAG Silver Corp. operates as a Canadian development and exploration company, which focuses on becoming a top-tier primary silver mining company by exploring and advancing high-grade, district scale, s... [ Read More ]

The intrinsic value of one MAG stock under the Base Case scenario is 11.04 CAD. Compared to the current market price of 14.29 CAD, MAG Silver Corp is Overvalued by 23%.

Key Points:
MAG Intrinsic Value
Base Case
11.04 CAD
Overvaluation 23%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
MAG Silver Corp

Backtest MAG Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MAG stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

How can I assist you today?

Provide an overview
of MAG Silver Corp's business.

What risks and challenges
does MAG Silver Corp face in the near future?

Summarize the latest earnings report
of MAG Silver Corp.

Provide P/E
for MAG Silver Corp and its competitors.

Financials

Balance Sheet Decomposition
MAG Silver Corp

Current Assets 60.9m
Cash & Short-Term Investments 58.5m
Receivables 1m
Other Current Assets 1.3m
Non-Current Assets 441.1m
Long-Term Investments 392.6m
PP&E 48.4m
Current Liabilities 5.8m
Accounts Payable 3.3m
Other Current Liabilities 2.5m
Non-Current Liabilities 5.6m
Long-Term Debt 31k
Other Non-Current Liabilities 5.6m
Efficiency

Earnings Waterfall
MAG Silver Corp

Revenue
0 USD
Operating Expenses
-14.4m USD
Operating Income
-14.4m USD
Other Expenses
46.6m USD
Net Income
32.1m USD

Free Cash Flow Analysis
MAG Silver Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

MAG Profitability Score
Profitability Due Diligence

MAG Silver Corp's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

42/100
Profitability
Score

MAG Silver Corp's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

MAG Solvency Score
Solvency Due Diligence

MAG Silver Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

MAG Silver Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MAG Price Targets Summary
MAG Silver Corp

Wall Street analysts forecast MAG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MAG is 20.96 CAD with a low forecast of 15.66 CAD and a high forecast of 28.25 CAD.

Lowest
Price Target
15.66 CAD
10% Upside
Average
Price Target
20.96 CAD
47% Upside
Highest
Price Target
28.25 CAD
98% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

MAG Price
MAG Silver Corp

1M 1M
+26%
6M 6M
+2%
1Y 1Y
-13%
3Y 3Y
-24%
5Y 5Y
+0%
10Y 10Y
+86%
Annual Price Range
14.29
52w Low
11.19
52w High
18.81
Price Metrics
Average Annual Return 17.91%
Standard Deviation of Annual Returns 48.47%
Max Drawdown -61%
Shares Statistics
Market Capitalization 1.5B CAD
Shares Outstanding 101 319 100
Percentage of Shares Shorted 2.05%

MAG Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

MAG Silver Corp Logo
MAG Silver Corp

Country

Canada

Industry

Metals & Mining

Market Cap

1.5B CAD

Dividend Yield

0%

Description

MAG Silver Corp. operates as a Canadian development and exploration company, which focuses on becoming a top-tier primary silver mining company by exploring and advancing high-grade, district scale, silver-dominant projects in the Americas. The company is headquartered in Vancouver, British Columbia and currently employs 10 full-time employees. The company went IPO on 2000-04-19. The firm is focused on acquiring, exploring, and developing high-grade, district-scale projects located primarily in the Americas. The firm's projects include Juanicipio Property and Cinco De Mayo Property. The firm holds 44% interest in the Juanicipio project, which is located in the Fresnillo Silver Trend in Mexico and developing an underground mine and constructing approximately 4,000 tons per day processing plant. The Cinco de Mayo Property is located approximately 190 kilometres northwest of the city of Chihuahua, in northern Chihuahua State, Mexico, and cover approximately 25,113 hectares. The project consists of mineralized zones, including the Upper Manto silver-lead-zinc inferred resource, the Pegaso deep discovery, the Pozo Seco high grade molybdenum-gold resource and the surrounding Cinco de Mayo exploration area.

Contact

BRITISH COLUMBIA
Vancouver
770-800 Pender St W
+16046301399.0
http://www.magsilver.com/

IPO

2000-04-19

Employees

10

Officers

President, CEO & Non-Independent Director
Mr. George N. Paspalas Acc.Dir, B.E. (Chem.)
Chief Financial Officer
Mr. Fausto Di Trapani
Vice President of Investor Relations & Communications
Mr. Michael John Curlook
Chief Exploration Officer
Dr. Peter Kenneth McNeill Megaw CPG, Ph.D.
Chief Sustainability Officer
Mr. W. J. Mallory
VP of Governance & Corporate Secretary
Ms. Jill Neff

See Also

Discover More
What is the Intrinsic Value of one MAG stock?

The intrinsic value of one MAG stock under the Base Case scenario is 11.04 CAD.

Is MAG stock undervalued or overvalued?

Compared to the current market price of 14.29 CAD, MAG Silver Corp is Overvalued by 23%.