First Time Loading...

Magna International Inc
TSX:MG

Watchlist Manager
Magna International Inc Logo
Magna International Inc
TSX:MG
Watchlist
Price: 66.45 CAD 0.88% Market Closed
Updated: Apr 20, 2024

Relative Value

The Relative Value of one MG stock under the Base Case scenario is 143.22 CAD. Compared to the current market price of 66.45 CAD, Magna International Inc is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MG Relative Value
Base Case
143.22 CAD
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
71
Median 3Y
0.5
Median 5Y
0.4
Industry
0.9
Forward
0.3
vs History
66
vs Industry
52
Median 3Y
15.4
Median 5Y
13.6
Industry
17.1
Forward
7.7
vs History
73
vs Industry
57
Median 3Y
6.9
Median 5Y
6
Industry
8.6
vs History
85
vs Industry
50
Median 3Y
8.2
Median 5Y
8.8
Industry
17.7
vs History
93
vs Industry
52
Median 3Y
1.5
Median 5Y
1.4
Industry
1.4
vs History
88
vs Industry
70
Median 3Y
0.5
Median 5Y
0.5
Industry
1
Forward
0.4
vs History
82
vs Industry
58
Median 3Y
3.8
Median 5Y
3.8
Industry
4.8
vs History
74
vs Industry
57
Median 3Y
5.9
Median 5Y
5.8
Industry
9
Forward
4.1
vs History
69
vs Industry
54
Median 3Y
11.1
Median 5Y
10.4
Industry
13.7
Forward
6.8
vs History
68
vs Industry
54
Median 3Y
7.6
Median 5Y
6.5
Industry
9.6
vs History
28
vs Industry
18
Median 3Y
21.8
Median 5Y
13.8
Industry
13.8
vs History
93
vs Industry
58
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

MG Competitors Multiples
Magna International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Magna International Inc
TSX:MG
19B CAD 0.3 11.4 4.9 8.5
JP
Denso Corp
TSE:6902
8.4T JPY 1.2 28.8 10.6 20.6
IE
Aptiv PLC
NYSE:APTV
19.4B USD 1 6.7 8.9 13.4
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
120B CNY 3.6 21.3 18.9 18.9
KR
Hyundai Mobis Co Ltd
KRX:012330
21.3T KRW 0.4 6.2 4.3 6
DE
Continental AG
XETRA:CON
12.5B EUR 0.3 10.8 3.3 6.9
JP
Sumitomo Electric Industries Ltd
TSE:5802
1.9T JPY 0.4 13.8 4.4 8.2
JP
Aisin Corp
TSE:7259
1.6T JPY 0.3 20.1 4.5 14.3
IN
Bosch Ltd
NSE:BOSCHLTD
878.5B INR 5.3 37.8 41.2 51.9
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
860.9B INR 0.9 43.1 10.6 18.4
DE
HELLA GmbH & Co KGaA
XETRA:HLE
9.2B EUR 1.2 34.8 9.1 21.4

See Also

Discover More