Magna International Inc
TSX:MG

Watchlist Manager
Magna International Inc Logo
Magna International Inc
TSX:MG
Watchlist
Price: 74.09 CAD -0.78%
Market Cap: 20.9B CAD
Section:
 

Relative Value

The Relative Value of one MG stock under the Base Case scenario is 110.12 CAD. Compared to the current market price of 74.09 CAD, Magna International Inc is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MG Relative Value
Base Case
110.12 CAD
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
58
vs Industry
75
Median 3Y
0.3
Median 5Y
0.4
Industry
1
Forward
0.4
More Details
14.7
P/E
P/E
Price to Earnings
14.7
vs History
41
vs Industry
54
Median 3Y
13.3
Median 5Y
13.8
Industry
19.8
Forward
9.9
More Details
4.3
P/OCF
P/OCF
Price to OCF
4.3
vs History
66
vs Industry
68
Median 3Y
4.3
Median 5Y
5.6
Industry
10
More Details
9.5
P/FCFE
P/FCFE
Price to FCFE
9.5
vs History
44
vs Industry
39
Median 3Y
8.3
Median 5Y
9.2
Industry
19
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
65
vs Industry
56
Median 3Y
1.2
Median 5Y
1.4
Industry
1.6
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
49
vs Industry
75
Median 3Y
0.4
Median 5Y
0.5
Industry
1.2
Forward
0.5
More Details
3.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.3
vs History
63
vs Industry
64
Median 3Y
3.1
Median 5Y
3.7
Industry
5.2
More Details
5.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.4
vs History
58
vs Industry
64
Median 3Y
5
Median 5Y
5.7
Industry
10.2
Forward
4.9
More Details
9.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.7
vs History
52
vs Industry
62
Median 3Y
9
Median 5Y
10
Industry
15.4
Forward
8.4
More Details
5.5
EV/OCF
EV/OCF
Enterprise Value to OCF
5.5
vs History
63
vs Industry
67
Median 3Y
5.5
Median 5Y
6.3
Industry
11.6
More Details
9.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9.5
vs History
76
vs Industry
39
Median 3Y
25.1
Median 5Y
18.4
Industry
17.2
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
63
vs Industry
62
Median 3Y
0.7
Median 5Y
0.9
Industry
1.2
More Details

Multiples Across Competitors

MG Competitors Multiples
Magna International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Magna International Inc
TSX:MG
21B CAD 0.4 14.7 5.4 9.7
JP
Denso Corp
TSE:6902
5.8T JPY 0.8 16.2 6.2 11
JP
Sumitomo Electric Industries Ltd
TSE:5802
5.2T JPY 1.1 23.9 9.4 14.9
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
163.6B CNY 3.7 18 17.7 17.7
KR
Hyundai Mobis Co Ltd
KRX:012330
32.3T KRW 0.5 7.7 5.3 7
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
120.7B CNY 4.3 44.2 39.7 39.7
IE
Aptiv PLC
NYSE:APTV
16.5B USD 0.8 55.8 7.3 10.7
DE
Continental AG
XETRA:CON
13.2B EUR 0.5 53.3 6.2 18.5
JP
Aisin Corp
TSE:7259
2.2T JPY 0.4 12.9 4.5 9.5
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.3T INR 1.1 38.8 11.5 22.5
IN
Bosch Ltd
NSE:BOSCHLTD
1.1T INR 5.6 39.9 41.3 48.7

See Also

Summary
MG intrinsic value, competitors valuation, and company profile.
DCF Valuation
MG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MG stock valuation using valuation multiples.
Wall Street Estimates
MG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.