Mountain Province Diamonds Inc
TSX:MPVD
Balance Sheet
Balance Sheet Decomposition
Mountain Province Diamonds Inc
Mountain Province Diamonds Inc
Balance Sheet
Mountain Province Diamonds Inc
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
0
|
24
|
0
|
0
|
11
|
4
|
9
|
7
|
43
|
31
|
35
|
35
|
25
|
17
|
30
|
12
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
4
|
9
|
7
|
43
|
31
|
35
|
35
|
25
|
17
|
30
|
12
|
|
| Cash Equivalents |
0
|
24
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
10
|
10
|
18
|
47
|
24
|
77
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
1
|
1
|
0
|
1
|
2
|
1
|
2
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
|
| Accounts Receivables |
0
|
1
|
1
|
0
|
1
|
2
|
1
|
2
|
3
|
3
|
2
|
1
|
0
|
1
|
1
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
82
|
102
|
112
|
91
|
110
|
161
|
187
|
196
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
13
|
2
|
1
|
1
|
4
|
1
|
2
|
2
|
2
|
3
|
15
|
7
|
|
| Total Current Assets |
10
|
34
|
19
|
49
|
49
|
85
|
11
|
22
|
131
|
137
|
150
|
129
|
138
|
182
|
233
|
216
|
|
| PP&E Net |
0
|
0
|
47
|
47
|
61
|
214
|
463
|
676
|
663
|
841
|
672
|
451
|
715
|
686
|
591
|
588
|
|
| PP&E Gross |
0
|
0
|
47
|
47
|
61
|
214
|
463
|
676
|
663
|
841
|
672
|
451
|
715
|
686
|
591
|
588
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
3
|
5
|
7
|
69
|
152
|
240
|
628
|
427
|
509
|
691
|
776
|
|
| Long-Term Investments |
73
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
3
|
108
|
86
|
0
|
0
|
0
|
15
|
25
|
31
|
33
|
35
|
|
| Total Assets |
84
N/A
|
71
-15%
|
66
-8%
|
96
+45%
|
110
+15%
|
301
+173%
|
583
+94%
|
784
+34%
|
795
+1%
|
980
+23%
|
823
-16%
|
595
-28%
|
878
+47%
|
899
+2%
|
857
-5%
|
839
-2%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
2
|
5
|
3
|
2
|
14
|
38
|
28
|
16
|
35
|
48
|
47
|
41
|
37
|
44
|
57
|
65
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
0
|
0
|
1
|
32
|
376
|
0
|
0
|
260
|
|
| Other Current Liabilities |
0
|
5
|
0
|
0
|
0
|
0
|
16
|
3
|
0
|
1
|
2
|
3
|
1
|
8
|
6
|
12
|
|
| Total Current Liabilities |
2
|
10
|
3
|
2
|
14
|
38
|
44
|
52
|
35
|
50
|
51
|
76
|
413
|
52
|
63
|
336
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
206
|
393
|
397
|
408
|
380
|
376
|
0
|
317
|
307
|
93
|
|
| Deferred Income Tax |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
21
|
42
|
44
|
46
|
|
| Other Liabilities |
5
|
6
|
6
|
6
|
5
|
8
|
25
|
24
|
29
|
55
|
56
|
70
|
92
|
80
|
82
|
84
|
|
| Total Liabilities |
12
N/A
|
15
+25%
|
9
-43%
|
8
-3%
|
19
+129%
|
46
+140%
|
274
+495%
|
469
+71%
|
460
-2%
|
516
+12%
|
487
-6%
|
522
+7%
|
527
+1%
|
491
-7%
|
496
+1%
|
558
+12%
|
|
| Equity | |||||||||||||||||
| Common Stock |
97
|
133
|
147
|
180
|
210
|
378
|
472
|
473
|
476
|
630
|
631
|
632
|
632
|
638
|
634
|
635
|
|
| Retained Earnings |
29
|
79
|
91
|
94
|
121
|
125
|
168
|
164
|
146
|
174
|
303
|
566
|
290
|
241
|
284
|
365
|
|
| Additional Paid In Capital |
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
1
|
1
|
1
|
2
|
3
|
5
|
5
|
6
|
8
|
7
|
8
|
9
|
10
|
11
|
11
|
|
| Total Equity |
72
N/A
|
56
-22%
|
57
+2%
|
87
+53%
|
91
+5%
|
255
+179%
|
309
+21%
|
314
+2%
|
335
+6%
|
464
+39%
|
336
-28%
|
74
-78%
|
351
+376%
|
407
+16%
|
361
-11%
|
281
-22%
|
|
| Total Liabilities & Equity |
84
N/A
|
71
-15%
|
66
-8%
|
96
+45%
|
110
+15%
|
301
+173%
|
583
+94%
|
784
+34%
|
795
+1%
|
980
+23%
|
823
-16%
|
595
-28%
|
878
+47%
|
899
+2%
|
857
-5%
|
839
-2%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
67
|
77
|
80
|
94
|
101
|
135
|
160
|
160
|
160
|
210
|
210
|
211
|
211
|
212
|
212
|
212
|
|