Melcor Real Estate Investment Trust
TSX:MR.UN

Watchlist Manager
Melcor Real Estate Investment Trust Logo
Melcor Real Estate Investment Trust
TSX:MR.UN
Watchlist
Price: 101.26 CAD 0.98% Market Closed
Market Cap: 76.1m CAD

Relative Value

The Relative Value of one MR.UN stock under the Base Case scenario is 514.6 CAD. Compared to the current market price of 101.26 CAD, Melcor Real Estate Investment Trust is Undervalued by 80%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MR.UN Relative Value
Base Case
514.6 CAD
Undervaluation 80%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
73
Median 3Y
1
Median 5Y
1
Industry
3.7
Forward
1
vs History
vs Industry
57
Median 3Y
2.6
Median 5Y
2.6
Industry
16.7
Forward
161.8
vs History
77
vs Industry
56
Median 3Y
5.5
Median 5Y
5.5
Industry
11.1
vs History
vs Industry
44
Median 3Y
-5.9
Median 5Y
6.3
Industry
13.2
vs History
23
vs Industry
70
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
vs History
87
vs Industry
52
Median 3Y
5.5
Median 5Y
5.9
Industry
6.7
Forward
4.6
vs History
87
vs Industry
57
Median 3Y
9.6
Median 5Y
10
Industry
12.2
vs History
73
vs Industry
55
Median 3Y
10.4
Median 5Y
10.8
Industry
16
Forward
8.5
vs History
73
vs Industry
56
Median 3Y
10.4
Median 5Y
10.8
Industry
19.2
vs History
82
vs Industry
31
Median 3Y
32
Median 5Y
31.7
Industry
18.6
vs History
82
vs Industry
30
Median 3Y
32
Median 5Y
31.7
Industry
20.2
vs History
87
vs Industry
62
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7

Multiples Across Competitors

MR.UN Competitors Multiples
Melcor Real Estate Investment Trust Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Melcor Real Estate Investment Trust
TSX:MR.UN
76.1m CAD 1.1 -2.5 10.1 10.1
ZA
Growthpoint Properties Ltd
JSE:GRT
46.9B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
30.4B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
13.8B USD 8.6 32.4 16.5 27.4
ZA
Attacq Ltd
JSE:ATT
10.1B Zac 0 0 0 0
JP
KDX Realty Investment Corp
OTC:KDXRF
9.5B USD 17.5 40.4 37 46.6
AU
Stockland Corporation Ltd
ASX:SGP
13B AUD 4.2 29 25.4 25.4
FR
Gecina SA
PAR:GFC
6.7B EUR 9.7 21.7 22.6 23.1
ES
MERLIN Properties SOCIMI SA
MAD:MRL
6.3B EUR 12.5 20.7 24.1 24.4
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
7.5B Zac 0 0 0 0
US
STORE Capital Corp
LSE:0LA6
6.8B USD 7.7 21.4 14.6 23.3