First Time Loading...

Morguard Corp
TSX:MRC

Watchlist Manager
Morguard Corp Logo
Morguard Corp
TSX:MRC
Watchlist
Price: 111 CAD Market Closed
Updated: May 25, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

11.4B
-2%
Assets
Growth Rates:
1 Year
-4%
3 Years
+3%
5 Years
+1%
7 Years
+19%
10 Years
+105%
7.3B
-5%
Liabilities
Growth Rates:
1 Year
-8%
3 Years
-5%
5 Years
-6%
7 Years
+10%
10 Years
+131%
4.1B
+4%
Equity
Growth Rates:
1 Year
+6%
3 Years
+20%
5 Years
+18%
7 Years
+42%
10 Years
+71%

Balance Sheet Decomposition
Morguard Corp

11.4B
Assets
7.3B
Liabilities
11.4B
Assets
7.3B
Liabilities
Current Assets 253.5m
Cash & Short-Term Investments 138.5m
Receivables 54.2m
Other Current Assets 60.7m
Non-Current Assets 11.1B
Long-Term Investments 10.8B
PP&E 589k
Intangibles 37.9m
Other Non-Current Assets 245m
Current Liabilities 1.6B
Accounts Payable 198.3m
Accrued Liabilities 43.4m
Short-Term Debt 25.6m
Other Current Liabilities 1.3B
Non-Current Liabilities 5.8B
Long-Term Debt 4.5B
Other Non-Current Liabilities 1.3B

Balance Sheet
Morguard Corp

Rotate your device to view
Balance Sheet
Currency: CAD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
123
94
242
134
110
123
142
174
112
117
Cash
123
94
242
134
110
123
142
174
112
117
Total Receivables
56
57
74
91
77
78
93
70
80
60
Accounts Receivables
49
52
59
77
77
78
85
18
17
14
Other Receivables
7
5
15
14
0
0
8
52
63
46
Other Current Assets
12
17
18
21
17
19
38
73
147
50
Total Current Assets
191
168
334
246
204
220
273
316
339
226
PP&E Net
0
0
0
0
0
3
2
1
1
1
Intangible Assets
0
17
14
40
40
37
32
26
21
15
Goodwill
24
24
24
24
24
24
24
24
24
24
Note Receivable
55
21
49
13
0
0
0
0
53
47
Long-Term Investments
7 637
8 281
9 030
9 617
10 643
11 242
10 577
10 979
11 131
10 792
Other Long-Term Assets
77
82
112
108
110
114
81
83
75
457
Other Assets
33
32
49
86
84
87
87
87
85
86
Total Assets
7 994
N/A
8 602
+8%
9 588
+11%
10 112
+5%
11 083
+10%
11 703
+6%
11 053
-6%
11 493
+4%
11 705
+2%
11 623
-1%
Liabilities
Accounts Payable
150
142
180
198
189
189
180
192
213
214
Short-Term Debt
7
145
0
50
285
135
177
8
189
191
Current Portion of Long-Term Debt
481
375
1 041
885
792
785
796
858
1 023
1 580
Other Current Liabilities
29
34
50
47
46
52
39
46
31
31
Total Current Liabilities
667
696
1 271
1 180
1 312
1 161
1 192
1 104
1 456
2 017
Long-Term Debt
3 520
3 886
4 016
4 351
4 824
5 503
5 300
5 430
5 043
4 428
Deferred Income Tax
447
538
630
647
718
734
648
785
821
835
Minority Interest
860
784
808
852
797
757
540
542
520
456
Total Liabilities
5 495
N/A
5 904
+7%
6 725
+14%
7 029
+5%
7 651
+9%
8 154
+7%
7 680
-6%
7 860
+2%
7 840
0%
7 736
-1%
Equity
Common Stock
110
108
108
107
102
102
101
101
100
98
Retained Earnings
2 266
2 317
2 487
2 786
3 056
3 239
3 109
3 351
3 465
3 531
Unrealized Security Profit/Loss
2
8
14
17
0
0
0
0
0
0
Other Equity
121
265
254
173
273
208
162
180
300
259
Total Equity
2 499
N/A
2 698
+8%
2 863
+6%
3 083
+8%
3 431
+11%
3 549
+3%
3 372
-5%
3 632
+8%
3 865
+6%
3 888
+1%
Total Liabilities & Equity
7 994
N/A
8 602
+8%
9 588
+11%
10 112
+5%
11 083
+10%
11 703
+6%
11 053
-6%
11 493
+4%
11 705
+2%
11 623
-1%
Shares Outstanding
Common Shares Outstanding
12
12
12
12
11
11
11
11
11
11

See Also

Summary
MRC intrinsic value, competitors valuation, and company profile.
DCF Valuation
MRC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MRC stock valuation using valuation multiples.
Wall Street Estimates
MRC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MRC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 140,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.